[GENETEC] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -82.53%
YoY- -81.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 80,333 86,367 80,777 85,789 97,159 111,849 104,797 -16.22%
PBT -1,321 1,855 -1,212 -179 4,220 9,972 8,575 -
Tax 420 1,769 1,769 1,770 1,770 -894 -894 -
NP -901 3,624 557 1,591 5,990 9,078 7,681 -
-
NP to SH -167 3,924 469 981 5,614 9,187 6,919 -
-
Tax Rate - -95.36% - - -41.94% 8.97% 10.43% -
Total Cost 81,234 82,743 80,220 84,198 91,169 102,771 97,116 -11.21%
-
Net Worth 74,862 83,305 74,416 74,426 72,715 76,743 71,337 3.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 1,004 1,004 1,990 1,990 986 -
Div Payout % - - 214.18% 102.40% 35.46% 21.67% 14.25% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 74,862 83,305 74,416 74,426 72,715 76,743 71,337 3.26%
NOSH 42,361 42,291 42,291 42,291 42,265 41,732 40,257 3.45%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.12% 4.20% 0.69% 1.85% 6.17% 8.12% 7.33% -
ROE -0.22% 4.71% 0.63% 1.32% 7.72% 11.97% 9.70% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 189.93 204.24 191.04 202.87 239.17 278.37 264.43 -19.78%
EPS -0.39 9.28 1.11 2.32 13.82 22.86 17.46 -
DPS 0.00 0.00 2.38 2.38 4.90 4.95 2.49 -
NAPS 1.77 1.97 1.76 1.76 1.79 1.91 1.80 -1.11%
Adjusted Per Share Value based on latest NOSH - 42,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.23 11.00 10.29 10.93 12.38 14.25 13.35 -16.24%
EPS -0.02 0.50 0.06 0.12 0.72 1.17 0.88 -
DPS 0.00 0.00 0.13 0.13 0.25 0.25 0.13 -
NAPS 0.0954 0.1061 0.0948 0.0948 0.0926 0.0978 0.0909 3.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.17 1.05 1.05 1.18 1.73 1.61 1.89 -
P/RPS 0.62 0.51 0.55 0.58 0.72 0.58 0.71 -8.63%
P/EPS -296.32 11.32 94.66 50.87 12.52 7.04 10.83 -
EY -0.34 8.84 1.06 1.97 7.99 14.20 9.24 -
DY 0.00 0.00 2.26 2.01 2.83 3.08 1.32 -
P/NAPS 0.66 0.53 0.60 0.67 0.97 0.84 1.05 -26.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 26/02/20 25/11/19 28/08/19 28/05/19 26/02/19 28/11/18 -
Price 1.40 1.63 1.08 1.12 1.39 1.90 1.72 -
P/RPS 0.74 0.80 0.57 0.55 0.58 0.68 0.65 9.02%
P/EPS -354.57 17.57 97.37 48.28 10.06 8.31 9.85 -
EY -0.28 5.69 1.03 2.07 9.94 12.03 10.15 -
DY 0.00 0.00 2.20 2.12 3.53 2.61 1.45 -
P/NAPS 0.79 0.83 0.61 0.64 0.78 0.99 0.96 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment