[GENETEC] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 736.67%
YoY- -57.29%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 99,530 75,340 80,333 86,367 80,777 85,789 97,159 1.61%
PBT 282 -2,599 -1,321 1,855 -1,212 -179 4,220 -83.45%
Tax 420 420 420 1,769 1,769 1,770 1,770 -61.57%
NP 702 -2,179 -901 3,624 557 1,591 5,990 -75.95%
-
NP to SH 1,172 -1,300 -167 3,924 469 981 5,614 -64.70%
-
Tax Rate -148.94% - - -95.36% - - -41.94% -
Total Cost 98,828 77,519 81,234 82,743 80,220 84,198 91,169 5.50%
-
Net Worth 75,150 72,862 74,862 83,305 74,416 74,426 72,715 2.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 1,004 1,004 1,990 -
Div Payout % - - - - 214.18% 102.40% 35.46% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 75,150 72,862 74,862 83,305 74,416 74,426 72,715 2.21%
NOSH 43,964 42,556 42,361 42,291 42,291 42,291 42,265 2.65%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.71% -2.89% -1.12% 4.20% 0.69% 1.85% 6.17% -
ROE 1.56% -1.78% -0.22% 4.71% 0.63% 1.32% 7.72% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 233.10 177.85 189.93 204.24 191.04 202.87 239.17 -1.69%
EPS 2.74 -3.07 -0.39 9.28 1.11 2.32 13.82 -65.89%
DPS 0.00 0.00 0.00 0.00 2.38 2.38 4.90 -
NAPS 1.76 1.72 1.77 1.97 1.76 1.76 1.79 -1.11%
Adjusted Per Share Value based on latest NOSH - 42,291
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.84 9.72 10.36 11.14 10.42 11.07 12.53 1.63%
EPS 0.15 -0.17 -0.02 0.51 0.06 0.13 0.72 -64.75%
DPS 0.00 0.00 0.00 0.00 0.13 0.13 0.26 -
NAPS 0.097 0.094 0.0966 0.1075 0.096 0.096 0.0938 2.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.54 1.32 1.17 1.05 1.05 1.18 1.73 -
P/RPS 0.66 0.74 0.62 0.51 0.55 0.58 0.72 -5.62%
P/EPS 56.11 -43.01 -296.32 11.32 94.66 50.87 12.52 171.08%
EY 1.78 -2.32 -0.34 8.84 1.06 1.97 7.99 -63.15%
DY 0.00 0.00 0.00 0.00 2.26 2.01 2.83 -
P/NAPS 0.88 0.77 0.66 0.53 0.60 0.67 0.97 -6.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 24/06/20 26/02/20 25/11/19 28/08/19 28/05/19 -
Price 1.84 1.55 1.40 1.63 1.08 1.12 1.39 -
P/RPS 0.79 0.87 0.74 0.80 0.57 0.55 0.58 22.80%
P/EPS 67.04 -50.51 -354.57 17.57 97.37 48.28 10.06 252.90%
EY 1.49 -1.98 -0.28 5.69 1.03 2.07 9.94 -71.68%
DY 0.00 0.00 0.00 0.00 2.20 2.12 3.53 -
P/NAPS 1.05 0.90 0.79 0.83 0.61 0.64 0.78 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment