[SCBUILD] QoQ TTM Result on 31-Jul-2021

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021
Profit Trend
QoQ- -80.72%
YoY- -1027.86%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 6,316 2,739 3,253 3,351 5,674 6,188 6,233 0.88%
PBT -2,864 -3,041 -2,772 -1,857 -731 713 581 -
Tax -506 -487 -487 -8 -301 -313 -313 37.86%
NP -3,370 -3,528 -3,259 -1,865 -1,032 400 268 -
-
NP to SH -3,370 -3,528 -3,259 -1,865 -1,032 400 268 -
-
Tax Rate - - - - - 43.90% 53.87% -
Total Cost 9,686 6,267 6,512 5,216 6,706 5,788 5,965 38.27%
-
Net Worth 35,439 35,439 36,524 36,966 38,430 36,556 33,557 3.71%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 35,439 35,439 36,524 36,966 38,430 36,556 33,557 3.71%
NOSH 1,074,090 1,074,090 1,074,090 1,059,090 1,038,090 958,090 883,090 13.98%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -53.36% -128.81% -100.18% -55.66% -18.19% 6.46% 4.30% -
ROE -9.51% -9.95% -8.92% -5.05% -2.69% 1.09% 0.80% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 0.59 0.26 0.33 0.34 0.61 0.66 0.71 -11.64%
EPS -0.31 -0.33 -0.33 -0.19 -0.11 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.033 0.037 0.038 0.041 0.039 0.038 -9.00%
Adjusted Per Share Value based on latest NOSH - 1,059,090
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 0.15 0.07 0.08 0.08 0.14 0.15 0.15 0.00%
EPS -0.08 -0.09 -0.08 -0.05 -0.03 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.0087 0.0089 0.009 0.0094 0.0089 0.0082 4.03%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.07 0.07 0.07 0.07 0.11 0.055 0.045 -
P/RPS 11.90 27.45 21.24 20.32 18.17 8.33 6.38 51.69%
P/EPS -22.31 -21.31 -21.20 -36.51 -99.91 128.88 148.28 -
EY -4.48 -4.69 -4.72 -2.74 -1.00 0.78 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.12 1.89 1.84 2.68 1.41 1.18 47.94%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/07/21 30/03/21 31/12/20 -
Price 0.06 0.055 0.075 0.09 0.07 0.08 0.06 -
P/RPS 10.20 21.56 22.76 26.13 11.56 12.12 8.50 12.96%
P/EPS -19.12 -16.74 -22.72 -46.94 -63.58 187.47 197.71 -
EY -5.23 -5.97 -4.40 -2.13 -1.57 0.53 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.67 2.03 2.37 1.71 2.05 1.58 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment