[SCBUILD] QoQ TTM Result on 31-Oct-2021

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
31-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021
Profit Trend
QoQ- -74.75%
YoY- -1316.04%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 4,684 6,316 2,739 3,253 3,351 5,674 6,188 -16.98%
PBT -3,330 -2,864 -3,041 -2,772 -1,857 -731 713 -
Tax -486 -506 -487 -487 -8 -301 -313 34.19%
NP -3,816 -3,370 -3,528 -3,259 -1,865 -1,032 400 -
-
NP to SH -3,816 -3,370 -3,528 -3,259 -1,865 -1,032 400 -
-
Tax Rate - - - - - - 43.90% -
Total Cost 8,500 9,686 6,267 6,512 5,216 6,706 5,788 29.29%
-
Net Worth 34,365 35,439 35,439 36,524 36,966 38,430 36,556 -4.04%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 34,365 35,439 35,439 36,524 36,966 38,430 36,556 -4.04%
NOSH 1,074,090 1,074,090 1,074,090 1,074,090 1,059,090 1,038,090 958,090 7.93%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin -81.47% -53.36% -128.81% -100.18% -55.66% -18.19% 6.46% -
ROE -11.10% -9.51% -9.95% -8.92% -5.05% -2.69% 1.09% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 0.44 0.59 0.26 0.33 0.34 0.61 0.66 -23.74%
EPS -0.36 -0.31 -0.33 -0.33 -0.19 -0.11 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.033 0.033 0.037 0.038 0.041 0.039 -12.38%
Adjusted Per Share Value based on latest NOSH - 1,074,090
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 0.15 0.21 0.09 0.11 0.11 0.19 0.20 -17.49%
EPS -0.13 -0.11 -0.12 -0.11 -0.06 -0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0116 0.0116 0.012 0.0121 0.0126 0.012 -3.93%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.06 0.07 0.07 0.07 0.07 0.11 0.055 -
P/RPS 13.76 11.90 27.45 21.24 20.32 18.17 8.33 39.86%
P/EPS -16.89 -22.31 -21.31 -21.20 -36.51 -99.91 128.88 -
EY -5.92 -4.48 -4.69 -4.72 -2.74 -1.00 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.12 2.12 1.89 1.84 2.68 1.41 20.77%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/07/21 30/03/21 -
Price 0.05 0.06 0.055 0.075 0.09 0.07 0.08 -
P/RPS 11.46 10.20 21.56 22.76 26.13 11.56 12.12 -3.67%
P/EPS -14.07 -19.12 -16.74 -22.72 -46.94 -63.58 187.47 -
EY -7.11 -5.23 -5.97 -4.40 -2.13 -1.57 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.82 1.67 2.03 2.37 1.71 2.05 -16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment