[RA] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -73.79%
YoY- 864.18%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 22,903 28,541 45,291 54,049 50,115 40,750 17,968 17.54%
PBT -10,662 -7,470 368 5,116 11,182 11,044 4,167 -
Tax 241 241 -1,712 -2,961 -2,961 -2,961 -1,249 -
NP -10,421 -7,229 -1,344 2,155 8,221 8,083 2,918 -
-
NP to SH -10,421 -7,229 -1,344 2,155 8,221 8,083 2,918 -
-
Tax Rate - - 465.22% 57.88% 26.48% 26.81% 29.97% -
Total Cost 33,324 35,770 46,635 51,894 41,894 32,667 15,050 69.79%
-
Net Worth 88,514 81,500 87,397 87,397 103,400 96,466 88,249 0.19%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 88,514 81,500 87,397 87,397 103,400 96,466 88,249 0.19%
NOSH 885,142 815,000 873,972 873,972 940,000 876,964 882,499 0.19%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -45.50% -25.33% -2.97% 3.99% 16.40% 19.84% 16.24% -
ROE -11.77% -8.87% -1.54% 2.47% 7.95% 8.38% 3.31% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.59 3.50 5.18 6.18 5.33 4.65 2.04 17.23%
EPS -1.18 -0.89 -0.15 0.25 0.87 0.92 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.11 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 873,972
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.37 2.95 4.68 5.59 5.18 4.21 1.86 17.51%
EPS -1.08 -0.75 -0.14 0.22 0.85 0.84 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0843 0.0904 0.0904 0.1069 0.0998 0.0913 0.14%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.05 0.05 0.06 0.09 0.11 0.11 0.11 -
P/RPS 1.93 1.43 1.16 1.46 2.06 2.37 5.40 -49.60%
P/EPS -4.25 -5.64 -39.02 36.50 12.58 11.93 33.27 -
EY -23.55 -17.74 -2.56 2.74 7.95 8.38 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.60 0.90 1.00 1.00 1.10 -40.85%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 18/05/12 29/02/12 23/11/11 -
Price 0.06 0.05 0.05 0.08 0.09 0.11 0.11 -
P/RPS 2.32 1.43 0.96 1.29 1.69 2.37 5.40 -43.03%
P/EPS -5.10 -5.64 -32.51 32.44 10.29 11.93 33.27 -
EY -19.62 -17.74 -3.08 3.08 9.72 8.38 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.50 0.80 0.82 1.00 1.10 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment