[MIKROMB] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 6.82%
YoY- 2451.18%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 58,965 57,169 56,494 52,847 54,841 55,302 52,953 7.41%
PBT 39,881 37,691 32,846 28,865 2,990 5,514 5,715 263.88%
Tax -2,004 -2,238 -1,324 -1,407 -1,382 -1,545 -1,450 24.00%
NP 37,877 35,453 31,522 27,458 1,608 3,969 4,265 327.14%
-
NP to SH 37,885 35,466 31,514 27,372 1,485 3,808 4,081 339.91%
-
Tax Rate 5.02% 5.94% 4.03% 4.87% 46.22% 28.02% 25.37% -
Total Cost 21,088 21,716 24,972 25,389 53,233 51,333 48,688 -42.66%
-
Net Worth 238,817 238,851 285,441 283,186 144,088 110,368 109,675 67.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 304 304 304 304 294 -
Div Payout % - - 0.97% 1.11% 20.52% 8.00% 7.22% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 238,817 238,851 285,441 283,186 144,088 110,368 109,675 67.76%
NOSH 1,060,000 1,073,490 1,073,490 1,073,490 1,073,490 745,365 648,144 38.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 64.24% 62.01% 55.80% 51.96% 2.93% 7.18% 8.05% -
ROE 15.86% 14.85% 11.04% 9.67% 1.03% 3.45% 3.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.56 5.33 5.26 4.92 6.66 9.07 8.75 -26.02%
EPS 3.57 3.30 2.94 2.55 0.18 0.62 0.67 204.13%
DPS 0.00 0.00 0.03 0.03 0.04 0.05 0.05 -
NAPS 0.2253 0.2225 0.2659 0.2638 0.1749 0.1811 0.1813 15.54%
Adjusted Per Share Value based on latest NOSH - 1,060,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.56 5.39 5.33 4.99 5.17 5.22 5.00 7.31%
EPS 3.57 3.35 2.97 2.58 0.14 0.36 0.39 335.83%
DPS 0.00 0.00 0.03 0.03 0.03 0.03 0.03 -
NAPS 0.2253 0.2253 0.2693 0.2672 0.1359 0.1041 0.1035 67.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.23 0.215 0.23 0.235 0.17 0.175 -
P/RPS 4.13 4.32 4.09 4.67 3.53 1.87 2.00 61.94%
P/EPS 6.44 6.96 7.32 9.02 130.37 27.21 25.94 -60.39%
EY 15.54 14.36 13.65 11.09 0.77 3.68 3.85 152.86%
DY 0.00 0.00 0.13 0.12 0.16 0.29 0.28 -
P/NAPS 1.02 1.03 0.81 0.87 1.34 0.94 0.97 3.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.225 0.225 0.225 0.205 0.225 0.215 0.165 -
P/RPS 4.04 4.22 4.28 4.16 3.38 2.37 1.88 66.29%
P/EPS 6.30 6.81 7.66 8.04 124.82 34.41 24.46 -59.41%
EY 15.88 14.68 13.05 12.44 0.80 2.91 4.09 146.42%
DY 0.00 0.00 0.13 0.14 0.16 0.23 0.30 -
P/NAPS 1.00 1.01 0.85 0.78 1.29 1.19 0.91 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment