[MIKROMB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -92.53%
YoY- 1047.19%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,963 57,170 39,941 27,016 13,167 55,303 38,749 -46.87%
PBT 2,697 37,691 30,582 27,605 507 5,513 3,249 -11.64%
Tax -29 -2,238 -964 -763 -263 -1,545 -1,185 -91.51%
NP 2,668 35,453 29,618 26,842 244 3,968 2,064 18.60%
-
NP to SH 2,650 35,467 29,617 26,826 231 3,808 1,911 24.27%
-
Tax Rate 1.08% 5.94% 3.15% 2.76% 51.87% 28.02% 36.47% -
Total Cost 12,295 21,717 10,323 174 12,923 51,335 36,685 -51.65%
-
Net Worth 238,817 238,851 285,441 283,186 144,088 110,368 109,675 67.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 304 - -
Div Payout % - - - - - 8.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 238,817 238,851 285,441 283,186 144,088 110,368 109,675 67.76%
NOSH 1,060,000 1,073,490 1,073,490 1,073,490 1,073,490 745,365 648,144 38.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.83% 62.01% 74.15% 99.36% 1.85% 7.18% 5.33% -
ROE 1.11% 14.85% 10.38% 9.47% 0.16% 3.45% 1.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.41 5.33 3.72 2.52 1.60 9.07 6.41 -63.45%
EPS 0.25 3.30 2.76 2.50 0.03 0.62 0.32 -15.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.2253 0.2225 0.2659 0.2638 0.1749 0.1811 0.1813 15.54%
Adjusted Per Share Value based on latest NOSH - 1,060,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.41 5.39 3.77 2.55 1.24 5.22 3.66 -46.96%
EPS 0.25 3.35 2.79 2.53 0.02 0.36 0.18 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.2253 0.2253 0.2693 0.2672 0.1359 0.1041 0.1035 67.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.23 0.215 0.23 0.235 0.17 0.175 -
P/RPS 16.29 4.32 5.78 9.14 14.70 1.87 2.73 227.91%
P/EPS 92.00 6.96 7.79 9.20 838.10 27.21 55.40 40.10%
EY 1.09 14.36 12.83 10.86 0.12 3.68 1.81 -28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
P/NAPS 1.02 1.03 0.81 0.87 1.34 0.94 0.97 3.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.225 0.225 0.225 0.205 0.225 0.215 0.165 -
P/RPS 15.94 4.22 6.05 8.15 14.08 2.37 2.58 235.58%
P/EPS 90.00 6.81 8.16 8.20 802.43 34.41 52.23 43.58%
EY 1.11 14.68 12.26 12.19 0.12 2.91 1.91 -30.29%
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.00 1.01 0.85 0.78 1.29 1.19 0.91 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment