[FOCUS] QoQ TTM Result on 30-Jun-2024 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 21.39%
YoY- -13.39%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 85,678 92,505 88,645 84,338 78,526 66,760 64,138 21.22%
PBT 1,472 -12,983 -15,678 -10,680 -10,244 -8,234 -73,174 -
Tax -3,170 -1,816 -2,917 -2,947 -3,453 -3,530 -1,367 74.92%
NP -1,698 -14,799 -18,595 -13,627 -13,697 -11,764 -74,541 -91.90%
-
NP to SH -1,635 -14,893 -18,945 -14,281 -14,481 -13,134 -76,162 -92.22%
-
Tax Rate 215.35% - - - - - - -
Total Cost 87,376 107,304 107,240 97,965 92,223 78,524 138,679 -26.44%
-
Net Worth 85,104 136,365 140,825 143,374 137,002 149,746 158,667 -33.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 85,104 136,365 140,825 143,374 137,002 149,746 158,667 -33.91%
NOSH 3,940,000 6,372,205 6,372,205 6,372,205 6,372,205 6,372,205 6,372,205 -27.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.98% -16.00% -20.98% -16.16% -17.44% -17.62% -116.22% -
ROE -1.92% -10.92% -13.45% -9.96% -10.57% -8.77% -48.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.17 1.45 1.39 1.32 1.23 1.05 1.01 66.27%
EPS -0.04 -0.23 -0.30 -0.22 -0.23 -0.21 -1.20 -89.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0214 0.0221 0.0225 0.0215 0.0235 0.0249 -9.01%
Adjusted Per Share Value based on latest NOSH - 6,372,205
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.17 2.35 2.25 2.14 1.99 1.69 1.63 20.95%
EPS -0.04 -0.38 -0.48 -0.36 -0.37 -0.33 -1.93 -92.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0346 0.0357 0.0364 0.0348 0.038 0.0403 -33.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.025 0.02 0.015 0.015 0.02 0.015 0.015 -
P/RPS 1.15 1.38 1.08 1.13 1.62 1.43 1.49 -15.81%
P/EPS -60.24 -8.56 -5.05 -6.69 -8.80 -7.28 -1.25 1214.97%
EY -1.66 -11.69 -19.82 -14.94 -11.36 -13.74 -79.68 -92.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.93 0.68 0.67 0.93 0.64 0.60 55.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.025 0.015 0.015 0.015 0.02 0.015 0.02 -
P/RPS 1.15 1.03 1.08 1.13 1.62 1.43 1.99 -30.55%
P/EPS -60.24 -6.42 -5.05 -6.69 -8.80 -7.28 -1.67 984.61%
EY -1.66 -15.58 -19.82 -14.94 -11.36 -13.74 -59.76 -90.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.70 0.68 0.67 0.93 0.64 0.80 28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment