[FOCUS] YoY TTM Result on 30-Jun-2024 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 21.39%
YoY- -13.39%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 92,505 66,760 69,839 52,881 33,336 28,468 27,860 19.44%
PBT -12,983 -8,234 -12,191 6,277 301 -950 -6,823 9.99%
Tax -1,816 -3,530 -1,711 -4,291 -2,034 -1,338 -10 116.03%
NP -14,799 -11,764 -13,902 1,986 -1,733 -2,288 -6,833 12.12%
-
NP to SH -14,893 -13,134 -14,210 4,379 -927 -2,273 -7,638 10.39%
-
Tax Rate - - - 68.36% 675.75% - - -
Total Cost 107,304 78,524 83,741 50,895 35,069 30,756 34,693 18.19%
-
Net Worth 140,017 149,746 233,859 46,609 42,496 43,892 31,067 24.97%
Dividend
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 140,017 149,746 233,859 46,609 42,496 43,892 31,067 24.97%
NOSH 6,542,857 6,372,205 6,372,205 2,044,266 2,043,461 2,041,533 765,217 37.40%
Ratio Analysis
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -16.00% -17.62% -19.91% 3.76% -5.20% -8.04% -24.53% -
ROE -10.64% -8.77% -6.08% 9.40% -2.18% -5.18% -24.58% -
Per Share
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.41 1.05 1.10 2.59 1.63 1.39 3.64 -13.10%
EPS -0.23 -0.21 -0.22 0.21 -0.05 -0.11 -1.00 -19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0235 0.0367 0.0228 0.0208 0.0215 0.0406 -9.04%
Adjusted Per Share Value based on latest NOSH - 6,542,857
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.41 1.02 1.07 0.81 0.51 0.44 0.43 19.22%
EPS -0.23 -0.20 -0.22 0.07 -0.01 -0.03 -0.12 10.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0229 0.0357 0.0071 0.0065 0.0067 0.0047 25.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/06/24 30/06/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.02 0.015 0.04 2.22 0.36 0.15 0.345 -
P/RPS 1.41 1.43 3.65 85.82 22.06 10.76 9.48 -24.58%
P/EPS -8.79 -7.28 -17.94 1,036.37 -793.44 -134.73 -34.56 -18.34%
EY -11.38 -13.74 -5.57 0.10 -0.13 -0.74 -2.89 22.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 1.09 97.37 17.31 6.98 8.50 -27.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/08/24 30/08/23 01/06/22 25/11/20 28/11/19 30/11/18 28/11/17 -
Price 0.015 0.015 0.03 0.73 0.365 0.14 0.405 -
P/RPS 1.06 1.43 2.74 28.22 22.37 10.04 11.12 -29.39%
P/EPS -6.59 -7.28 -13.45 340.79 -804.46 -125.74 -40.58 -23.59%
EY -15.17 -13.74 -7.43 0.29 -0.12 -0.80 -2.46 30.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.82 32.02 17.55 6.51 9.98 -32.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment