[TRIVE] QoQ TTM Result on 28-Feb-2006 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
20-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 40,672 24,850 16,383 8,123 0 -
PBT 9,377 5,275 2,863 1,513 0 -
Tax -258 -258 0 0 0 -
NP 9,119 5,017 2,863 1,513 0 -
-
NP to SH 9,119 5,017 2,863 1,513 0 -
-
Tax Rate 2.75% 4.89% 0.00% 0.00% - -
Total Cost 31,553 19,833 13,520 6,610 0 -
-
Net Worth 0 26,537 23,092 14,721 0 -
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 0 26,537 23,092 14,721 0 -
NOSH 113,314 94,778 88,815 81,783 0 -
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 22.42% 20.19% 17.48% 18.63% 0.00% -
ROE 0.00% 18.91% 12.40% 10.28% 0.00% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 35.89 26.22 18.45 9.93 0.00 -
EPS 8.05 5.29 3.22 1.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.28 0.26 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,783
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 3.22 1.97 1.30 0.64 0.00 -
EPS 0.72 0.40 0.23 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.021 0.0183 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 30/11/06 30/08/06 31/05/06 - - -
Price 0.36 0.21 0.18 0.00 0.00 -
P/RPS 1.00 0.80 0.98 0.00 0.00 -
P/EPS 4.47 3.97 5.58 0.00 0.00 -
EY 22.35 25.21 17.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.75 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 15/12/06 - - - - -
Price 0.39 0.00 0.00 0.00 0.00 -
P/RPS 1.09 0.00 0.00 0.00 0.00 -
P/EPS 4.85 0.00 0.00 0.00 0.00 -
EY 20.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment