[TRIVE] YoY TTM Result on 28-Feb-2006 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
20-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 82,397 81,403 49,214 8,123 116.31%
PBT 19,820 20,362 12,200 1,513 135.54%
Tax 86 0 -258 0 -
NP 19,906 20,362 11,942 1,513 135.88%
-
NP to SH 19,906 20,362 11,942 1,513 135.88%
-
Tax Rate -0.43% 0.00% 2.11% 0.00% -
Total Cost 62,491 61,041 37,272 6,610 111.30%
-
Net Worth 79,483 59,094 0 14,721 75.34%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 79,483 59,094 0 14,721 75.34%
NOSH 227,095 227,285 113,507 81,783 40.51%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 24.16% 25.01% 24.27% 18.63% -
ROE 25.04% 34.46% 0.00% 10.28% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 36.28 35.82 43.36 9.93 53.95%
EPS 8.77 8.96 10.52 1.85 67.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.26 0.00 0.18 24.78%
Adjusted Per Share Value based on latest NOSH - 81,783
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 6.52 6.44 3.89 0.64 116.62%
EPS 1.58 1.61 0.95 0.12 135.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0468 0.00 0.0116 75.59%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 28/02/07 - -
Price 0.58 0.98 0.50 0.00 -
P/RPS 1.60 2.74 1.15 0.00 -
P/EPS 6.62 10.94 4.75 0.00 -
EY 15.11 9.14 21.04 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 3.77 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/09 28/04/08 17/04/07 - -
Price 0.50 0.68 0.50 0.00 -
P/RPS 1.38 1.90 1.15 0.00 -
P/EPS 5.70 7.59 4.75 0.00 -
EY 17.53 13.17 21.04 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment