[TRIVE] YoY Annualized Quarter Result on 28-Feb-2006 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
20-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 75,354 74,108 64,974 31,252 0 -
PBT 17,972 18,290 16,876 5,254 0 -
Tax 0 0 0 0 0 -
NP 17,972 18,290 16,876 5,254 0 -
-
NP to SH 17,972 18,290 16,876 5,254 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 57,382 55,818 48,098 25,998 0 -
-
Net Worth 79,421 58,999 44,231 14,685 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 79,421 58,999 44,231 14,685 0 -
NOSH 226,919 226,923 113,413 81,583 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 23.85% 24.68% 25.97% 16.81% 0.00% -
ROE 22.63% 31.00% 38.15% 35.78% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 33.21 32.66 57.29 38.31 0.00 -
EPS 7.92 8.06 14.88 6.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.26 0.39 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,783
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 5.96 5.86 5.14 2.47 0.00 -
EPS 1.42 1.45 1.34 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0467 0.035 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/02/09 29/02/08 28/02/07 - - -
Price 0.58 0.98 0.50 0.00 0.00 -
P/RPS 1.75 3.00 0.87 0.00 0.00 -
P/EPS 7.32 12.16 3.36 0.00 0.00 -
EY 13.66 8.22 29.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 3.77 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/09 28/04/08 17/04/07 20/04/06 - -
Price 0.50 0.68 0.50 0.14 0.00 -
P/RPS 1.51 2.08 0.87 0.37 0.00 -
P/EPS 6.31 8.44 3.36 2.17 0.00 -
EY 15.84 11.85 29.76 46.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.62 1.28 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment