[TRIVE] QoQ TTM Result on 30-Apr-2016 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 4.07%
YoY- -59.0%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 3,165 3,409 5,522 35,034 35,372 34,527 32,665 -78.75%
PBT 2,006 -19,664 -19,696 -25,097 -26,163 -13,637 -16,069 -
Tax 0 0 0 0 0 0 0 -
NP 2,006 -19,664 -19,696 -25,097 -26,163 -13,637 -16,069 -
-
NP to SH 2,006 -19,664 -19,696 -25,097 -26,163 -13,637 -16,069 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,159 23,073 25,218 60,131 61,535 48,164 48,734 -91.63%
-
Net Worth 47,868 30,399 43,799 46,133 29,714 42,000 53,680 -7.32%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 47,868 30,399 43,799 46,133 29,714 42,000 53,680 -7.32%
NOSH 1,196,716 1,013,333 1,460,000 1,153,333 990,481 840,000 894,677 21.29%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 63.38% -576.83% -356.68% -71.64% -73.97% -39.50% -49.19% -
ROE 4.19% -64.68% -44.97% -54.40% -88.05% -32.47% -29.93% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 0.26 0.34 0.38 3.04 3.57 4.11 3.65 -82.67%
EPS 0.17 -1.94 -1.35 -2.18 -2.64 -1.62 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.03 0.04 0.03 0.05 0.06 -23.59%
Adjusted Per Share Value based on latest NOSH - 1,153,333
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 0.25 0.27 0.44 2.77 2.80 2.73 2.58 -78.75%
EPS 0.16 -1.56 -1.56 -1.99 -2.07 -1.08 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0241 0.0347 0.0365 0.0235 0.0332 0.0425 -7.32%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.09 0.09 0.08 0.035 0.04 0.07 0.09 -
P/RPS 34.03 26.75 21.15 1.15 1.12 1.70 2.47 470.15%
P/EPS 53.69 -4.64 -5.93 -1.61 -1.51 -4.31 -5.01 -
EY 1.86 -21.56 -16.86 -62.17 -66.04 -23.19 -19.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 3.00 2.67 0.88 1.33 1.40 1.50 30.87%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 29/03/17 23/12/16 22/09/16 29/06/16 25/03/16 30/12/15 29/09/15 -
Price 0.205 0.09 0.085 0.075 0.04 0.05 0.055 -
P/RPS 77.51 26.75 22.47 2.47 1.12 1.22 1.51 1264.80%
P/EPS 122.30 -4.64 -6.30 -3.45 -1.51 -3.08 -3.06 -
EY 0.82 -21.56 -15.87 -29.01 -66.04 -32.47 -32.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 3.00 2.83 1.88 1.33 1.00 0.92 212.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment