[TRIVE] YoY Cumulative Quarter Result on 30-Apr-2016 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 97.36%
YoY- 93.42%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
Revenue 1,136 1,395 2,697 1,348 550 697 135 39.33%
PBT -968 -748 -2,491 -692 -2,768 -2,213 -1,955 -10.36%
Tax 0 3 0 0 0 0 0 -
NP -968 -745 -2,491 -692 -2,768 -2,213 -1,955 -10.36%
-
NP to SH -968 -738 -2,491 -692 -2,768 -2,213 -1,955 -10.36%
-
Tax Rate - - - - - - - -
Total Cost 2,104 2,140 5,188 2,040 3,318 2,910 2,090 0.10%
-
Net Worth 63,395 63,995 53,507 46,133 46,133 0 36,986 8.75%
Dividend
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
Net Worth 63,395 63,995 53,507 46,133 46,133 0 36,986 8.75%
NOSH 2,346,490 2,133,173 1,346,448 1,153,333 768,888 713,870 528,378 26.13%
Ratio Analysis
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
NP Margin -85.21% -53.41% -92.36% -51.34% -503.27% -317.50% -1,448.15% -
ROE -1.53% -1.15% -4.66% -1.50% -6.00% 0.00% -5.29% -
Per Share
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
RPS 0.05 0.07 0.20 0.12 0.07 0.10 0.03 8.27%
EPS -0.05 -0.40 -0.19 -0.06 -0.36 -0.31 -0.37 -26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.04 0.06 0.00 0.07 -12.36%
Adjusted Per Share Value based on latest NOSH - 1,153,333
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
RPS 0.09 0.11 0.21 0.11 0.04 0.06 0.01 40.79%
EPS -0.08 -0.06 -0.20 -0.05 -0.22 -0.18 -0.15 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0506 0.0423 0.0365 0.0365 0.00 0.0293 8.74%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
Date 31/10/19 31/10/18 31/10/17 29/04/16 31/10/14 31/10/13 31/05/13 -
Price 0.015 0.02 0.135 0.035 0.075 0.075 0.06 -
P/RPS 27.90 30.58 66.96 29.95 104.85 76.82 234.83 -28.23%
P/EPS -32.75 -57.81 -72.50 -58.33 -20.83 -24.19 -16.22 11.56%
EY -3.05 -1.73 -1.38 -1.71 -4.80 -4.13 -6.17 -10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 3.38 0.88 1.25 0.00 0.86 -8.09%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 30/04/16 31/10/14 31/10/13 31/05/13 CAGR
Date 27/03/20 24/12/18 28/12/17 29/06/16 31/12/14 - 31/07/13 -
Price 0.01 0.015 0.045 0.075 0.055 0.00 0.05 -
P/RPS 18.60 22.94 22.32 64.17 76.89 0.00 195.70 -30.68%
P/EPS -21.83 -43.36 -24.17 -125.00 -15.28 0.00 -13.51 7.75%
EY -4.58 -2.31 -4.14 -0.80 -6.55 0.00 -7.40 -7.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 1.13 1.88 0.92 0.00 0.71 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment