[TRIVE] QoQ TTM Result on 31-Jul-2016 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
22-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 21.52%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 3,677 3,165 3,409 5,522 35,034 35,372 34,527 -77.56%
PBT 3,056 2,006 -19,664 -19,696 -25,097 -26,163 -13,637 -
Tax 0 0 0 0 0 0 0 -
NP 3,056 2,006 -19,664 -19,696 -25,097 -26,163 -13,637 -
-
NP to SH 3,056 2,006 -19,664 -19,696 -25,097 -26,163 -13,637 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 621 1,159 23,073 25,218 60,131 61,535 48,164 -94.51%
-
Net Worth 53,463 47,868 30,399 43,799 46,133 29,714 42,000 17.47%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 53,463 47,868 30,399 43,799 46,133 29,714 42,000 17.47%
NOSH 1,336,591 1,196,716 1,013,333 1,460,000 1,153,333 990,481 840,000 36.33%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 83.11% 63.38% -576.83% -356.68% -71.64% -73.97% -39.50% -
ROE 5.72% 4.19% -64.68% -44.97% -54.40% -88.05% -32.47% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 0.28 0.26 0.34 0.38 3.04 3.57 4.11 -83.34%
EPS 0.23 0.17 -1.94 -1.35 -2.18 -2.64 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.03 0.03 0.04 0.03 0.05 -13.83%
Adjusted Per Share Value based on latest NOSH - 1,460,000
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 0.29 0.25 0.27 0.44 2.77 2.80 2.73 -77.60%
EPS 0.24 0.16 -1.56 -1.56 -1.99 -2.07 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0379 0.0241 0.0347 0.0365 0.0235 0.0332 17.54%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.155 0.09 0.09 0.08 0.035 0.04 0.07 -
P/RPS 56.34 34.03 26.75 21.15 1.15 1.12 1.70 933.96%
P/EPS 67.79 53.69 -4.64 -5.93 -1.61 -1.51 -4.31 -
EY 1.48 1.86 -21.56 -16.86 -62.17 -66.04 -23.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 2.25 3.00 2.67 0.88 1.33 1.40 97.42%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 29/03/17 23/12/16 22/09/16 29/06/16 25/03/16 30/12/15 -
Price 0.13 0.205 0.09 0.085 0.075 0.04 0.05 -
P/RPS 47.26 77.51 26.75 22.47 2.47 1.12 1.22 1047.42%
P/EPS 56.86 122.30 -4.64 -6.30 -3.45 -1.51 -3.08 -
EY 1.76 0.82 -21.56 -15.87 -29.01 -66.04 -32.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 5.13 3.00 2.83 1.88 1.33 1.00 119.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment