[APPASIA] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 271.23%
YoY- 1863.33%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 21,963 36,225 59,923 78,978 81,600 81,479 64,515 -51.34%
PBT 2,112 1,506 1,116 1,516 620 -3 -294 -
Tax -557 -531 -543 -518 -425 -342 -173 118.50%
NP 1,555 975 573 998 195 -345 -467 -
-
NP to SH 1,590 982 606 1,058 285 -242 -320 -
-
Tax Rate 26.37% 35.26% 48.66% 34.17% 68.55% - - -
Total Cost 20,408 35,250 59,350 77,980 81,405 81,824 64,982 -53.89%
-
Net Worth 23,369 25,002 24,172 24,449 24,340 24,124 23,904 -1.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 23,369 25,002 24,172 24,449 24,340 24,124 23,904 -1.50%
NOSH 1,131,908 1,129,151 1,127,677 1,127,557 1,127,557 1,127,557 1,127,557 0.25%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.08% 2.69% 0.96% 1.26% 0.24% -0.42% -0.72% -
ROE 6.80% 3.93% 2.51% 4.33% 1.17% -1.00% -1.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.06 3.36 5.55 7.30 7.54 7.53 5.96 -50.84%
EPS 0.15 0.09 0.06 0.10 0.03 -0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0232 0.0224 0.0226 0.0225 0.0223 0.0221 -0.60%
Adjusted Per Share Value based on latest NOSH - 1,127,557
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.53 2.53 4.18 5.51 5.70 5.69 4.50 -51.38%
EPS 0.11 0.07 0.04 0.07 0.02 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0175 0.0169 0.0171 0.017 0.0168 0.0167 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.105 0.115 0.105 0.07 0.08 0.09 0.095 -
P/RPS 5.10 3.42 1.89 0.96 1.06 1.19 1.59 117.95%
P/EPS 70.47 126.21 186.98 71.58 303.67 -402.33 -321.12 -
EY 1.42 0.79 0.53 1.40 0.33 -0.25 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 4.96 4.69 3.10 3.56 4.04 4.30 7.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 22/02/22 -
Price 0.09 0.09 0.09 0.09 0.09 0.09 0.10 -
P/RPS 4.37 2.68 1.62 1.23 1.19 1.19 1.68 89.47%
P/EPS 60.40 98.77 160.27 92.03 341.63 -402.33 -338.02 -
EY 1.66 1.01 0.62 1.09 0.29 -0.25 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.88 4.02 3.98 4.00 4.04 4.52 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment