[FRONTKN] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 32337.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 97,175 72,477 40,125 17,988 0 0 -
PBT 14,242 10,592 6,346 3,309 -8 -4 -
Tax -3,060 -2,599 -1,337 -779 0 0 -
NP 11,182 7,993 5,009 2,530 -8 -4 -
-
NP to SH 11,151 7,923 5,000 2,579 -8 -4 -
-
Tax Rate 21.49% 24.54% 21.07% 23.54% - - -
Total Cost 85,993 64,484 35,116 15,458 8 4 298743.80%
-
Net Worth 78,272 82,789 77,439 24,462 699 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 78,272 82,789 77,439 24,462 699 0 -
NOSH 460,428 486,999 484,000 174,729 4,999 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 11.51% 11.03% 12.48% 14.06% 0.00% 0.00% -
ROE 14.25% 9.57% 6.46% 10.54% -1.14% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.11 14.88 8.29 10.29 0.00 0.00 -
EPS 2.42 1.63 1.03 1.48 -0.16 -200,000.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 174,729
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.11 4.56 2.52 1.13 0.00 0.00 -
EPS 0.70 0.50 0.31 0.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.0521 0.0487 0.0154 0.0004 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - -
Price 0.76 0.88 0.38 0.00 0.00 0.00 -
P/RPS 3.60 5.91 4.58 0.00 0.00 0.00 -
P/EPS 31.38 54.09 36.78 0.00 0.00 0.00 -
EY 3.19 1.85 2.72 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 5.18 2.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 01/06/07 28/02/07 - - - - -
Price 0.81 0.82 0.00 0.00 0.00 0.00 -
P/RPS 3.84 5.51 0.00 0.00 0.00 0.00 -
P/EPS 33.45 50.40 0.00 0.00 0.00 0.00 -
EY 2.99 1.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 4.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment