[FRONTKN] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 32337.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 131,984 119,076 106,687 17,988 94.20%
PBT 9,498 10,826 15,986 3,309 42.07%
Tax 1,335 -3,223 -3,212 -779 -
NP 10,833 7,603 12,774 2,530 62.31%
-
NP to SH 11,172 7,132 12,654 2,579 62.94%
-
Tax Rate -14.06% 29.77% 20.09% 23.54% -
Total Cost 121,151 111,473 93,913 15,458 98.51%
-
Net Worth 113,940 122,704 81,780 24,462 66.92%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 113,940 122,704 81,780 24,462 66.92%
NOSH 632,999 533,499 454,333 174,729 53.52%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.21% 6.38% 11.97% 14.06% -
ROE 9.81% 5.81% 15.47% 10.54% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.85 22.32 23.48 10.29 26.51%
EPS 1.76 1.34 2.79 1.48 5.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.23 0.18 0.14 8.72%
Adjusted Per Share Value based on latest NOSH - 174,729
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.34 7.52 6.74 1.14 94.01%
EPS 0.71 0.45 0.80 0.16 64.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0775 0.0517 0.0155 66.77%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 29/06/07 - -
Price 0.28 0.61 0.85 0.00 -
P/RPS 1.34 2.73 3.62 0.00 -
P/EPS 15.86 45.63 30.52 0.00 -
EY 6.30 2.19 3.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.65 4.72 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/09 28/08/08 29/08/07 - -
Price 0.24 0.58 0.68 0.00 -
P/RPS 1.15 2.60 2.90 0.00 -
P/EPS 13.60 43.39 24.41 0.00 -
EY 7.35 2.30 4.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.52 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment