[SRIDGE] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -372.11%
YoY- -174.43%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 73,570 78,079 76,930 86,293 77,516 83,856 81,423 -6.54%
PBT -1,583 -1,778 -1,703 -286 1,370 2,829 4,511 -
Tax -1,069 -1,069 -1,069 -797 -972 -1,049 -1,413 -16.98%
NP -2,652 -2,847 -2,772 -1,083 398 1,780 3,098 -
-
NP to SH -2,652 -2,847 -2,772 -1,083 398 1,780 3,098 -
-
Tax Rate - - - - 70.95% 37.08% 31.32% -
Total Cost 76,222 80,926 79,702 87,376 77,118 82,076 78,325 -1.79%
-
Net Worth 18,054 18,293 18,999 18,935 19,966 21,116 20,954 -9.46%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 18,054 18,293 18,999 18,935 19,966 21,116 20,954 -9.46%
NOSH 100,300 101,627 99,999 99,658 99,833 100,555 99,784 0.34%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -3.60% -3.65% -3.60% -1.26% 0.51% 2.12% 3.80% -
ROE -14.69% -15.56% -14.59% -5.72% 1.99% 8.43% 14.78% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 73.35 76.83 76.93 86.59 77.65 83.39 81.60 -6.86%
EPS -2.64 -2.80 -2.77 -1.09 0.40 1.77 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.20 0.21 0.21 -9.77%
Adjusted Per Share Value based on latest NOSH - 99,658
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 28.69 30.45 30.00 33.65 30.23 32.70 31.75 -6.53%
EPS -1.03 -1.11 -1.08 -0.42 0.16 0.69 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0713 0.0741 0.0738 0.0779 0.0823 0.0817 -9.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.05 0.09 0.09 0.10 0.14 0.15 0.17 -
P/RPS 0.07 0.12 0.12 0.12 0.18 0.18 0.21 -51.95%
P/EPS -1.89 -3.21 -3.25 -9.20 35.12 8.47 5.48 -
EY -52.88 -31.13 -30.80 -10.87 2.85 11.80 18.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.50 0.47 0.53 0.70 0.71 0.81 -50.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.05 0.06 0.07 0.10 0.10 0.13 0.15 -
P/RPS 0.07 0.08 0.09 0.12 0.13 0.16 0.18 -46.75%
P/EPS -1.89 -2.14 -2.53 -9.20 25.08 7.34 4.83 -
EY -52.88 -46.69 -39.60 -10.87 3.99 13.62 20.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.37 0.53 0.50 0.62 0.71 -46.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment