[SRIDGE] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 112.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 86,293 77,516 83,856 81,423 51,092 43,362 17,773 186.45%
PBT -286 1,370 2,829 4,511 2,071 1,581 1,320 -
Tax -797 -972 -1,049 -1,413 -616 -441 -364 68.53%
NP -1,083 398 1,780 3,098 1,455 1,140 956 -
-
NP to SH -1,083 398 1,780 3,098 1,455 1,140 956 -
-
Tax Rate - 70.95% 37.08% 31.32% 29.74% 27.89% 27.58% -
Total Cost 87,376 77,118 82,076 78,325 49,637 42,222 16,817 199.68%
-
Net Worth 18,935 19,966 21,116 20,954 19,687 11,775 8,223 74.28%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 18,935 19,966 21,116 20,954 19,687 11,775 8,223 74.28%
NOSH 99,658 99,833 100,555 99,784 98,437 73,600 51,397 55.43%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.26% 0.51% 2.12% 3.80% 2.85% 2.63% 5.38% -
ROE -5.72% 1.99% 8.43% 14.78% 7.39% 9.68% 11.63% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 86.59 77.65 83.39 81.60 51.90 58.92 34.58 84.29%
EPS -1.09 0.40 1.77 3.10 1.48 1.55 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.21 0.21 0.20 0.16 0.16 12.12%
Adjusted Per Share Value based on latest NOSH - 99,784
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 36.35 32.65 35.32 34.30 21.52 18.27 7.49 186.37%
EPS -0.46 0.17 0.75 1.30 0.61 0.48 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0841 0.089 0.0883 0.0829 0.0496 0.0346 74.47%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 0.10 0.14 0.15 0.17 0.14 0.00 0.00 -
P/RPS 0.12 0.18 0.18 0.21 0.27 0.00 0.00 -
P/EPS -9.20 35.12 8.47 5.48 9.47 0.00 0.00 -
EY -10.87 2.85 11.80 18.26 10.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.71 0.81 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 - - - -
Price 0.10 0.10 0.13 0.15 0.00 0.00 0.00 -
P/RPS 0.12 0.13 0.16 0.18 0.00 0.00 0.00 -
P/EPS -9.20 25.08 7.34 4.83 0.00 0.00 0.00 -
EY -10.87 3.99 13.62 20.70 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.62 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment