[SANICHI] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -546.78%
YoY- -828.57%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 18,073 18,539 16,186 16,921 19,839 21,045 24,745 -18.91%
PBT -3,068 -1,901 -4,055 -6,249 -1,801 -3,664 -919 123.53%
Tax 45 43 91 27 839 770 562 -81.45%
NP -3,023 -1,858 -3,964 -6,222 -962 -2,894 -357 315.98%
-
NP to SH -3,023 -1,858 -3,964 -6,222 -962 -2,894 -357 315.98%
-
Tax Rate - - - - - - - -
Total Cost 21,096 20,397 20,150 23,143 20,801 23,939 25,102 -10.95%
-
Net Worth 25,159 20,954 22,257 23,711 30,795 27,791 32,135 -15.06%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 25,159 20,954 22,257 23,711 30,795 27,791 32,135 -15.06%
NOSH 147,999 110,285 117,142 112,910 114,055 111,166 123,600 12.77%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -16.73% -10.02% -24.49% -36.77% -4.85% -13.75% -1.44% -
ROE -12.02% -8.87% -17.81% -26.24% -3.12% -10.41% -1.11% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.21 16.81 13.82 14.99 17.39 18.93 20.02 -28.10%
EPS -2.04 -1.68 -3.38 -5.51 -0.84 -2.60 -0.29 267.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.19 0.21 0.27 0.25 0.26 -24.68%
Adjusted Per Share Value based on latest NOSH - 112,910
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.12 0.12 0.11 0.11 0.13 0.14 0.16 -17.46%
EPS -0.02 -0.01 -0.03 -0.04 -0.01 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0014 0.0015 0.0015 0.002 0.0018 0.0021 -16.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.55 0.55 0.60 0.45 0.22 0.28 0.62 -
P/RPS 4.50 3.27 4.34 3.00 1.26 1.48 3.10 28.23%
P/EPS -26.93 -32.65 -17.73 -8.17 -26.08 -10.76 -214.66 -74.97%
EY -3.71 -3.06 -5.64 -12.25 -3.83 -9.30 -0.47 296.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 2.89 3.16 2.14 0.81 1.12 2.38 22.85%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 02/12/09 28/08/09 28/05/09 27/02/09 01/12/08 -
Price 0.43 0.60 0.50 0.50 0.45 0.45 0.50 -
P/RPS 3.52 3.57 3.62 3.34 2.59 2.38 2.50 25.64%
P/EPS -21.05 -35.61 -14.78 -9.07 -53.35 -17.29 -173.11 -75.48%
EY -4.75 -2.81 -6.77 -11.02 -1.87 -5.79 -0.58 306.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 3.16 2.63 2.38 1.67 1.80 1.92 20.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment