[SANICHI] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -115.86%
YoY- -210.89%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 571 1,545 5,298 2,945 6,645 6,030 0 -
PBT -1,759 -1,689 777 -1,377 1,368 1,369 0 -
Tax 0 67 -5 43 -165 72 0 -
NP -1,759 -1,622 772 -1,334 1,203 1,441 0 -
-
NP to SH -1,759 -1,622 772 -1,334 1,203 1,441 0 -
-
Tax Rate - - 0.64% - 12.06% -5.26% - -
Total Cost 2,330 3,167 4,526 4,279 5,442 4,589 0 -
-
Net Worth 8,795 22,708 20,954 27,791 30,621 25,494 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - 546 - - -
Div Payout % - - - - 45.45% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 8,795 22,708 20,954 27,791 30,621 25,494 0 -
NOSH 175,900 162,200 110,285 111,166 109,363 110,846 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -308.06% -104.98% 14.57% -45.30% 18.10% 23.90% 0.00% -
ROE -20.00% -7.14% 3.68% -4.80% 3.93% 5.65% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.32 0.95 4.80 2.65 6.08 5.44 0.00 -
EPS -1.00 -1.00 0.70 -1.20 1.10 1.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.05 0.14 0.19 0.25 0.28 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 111,166
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.04 0.11 0.38 0.21 0.47 0.43 0.00 -
EPS -0.13 -0.12 0.06 -0.10 0.09 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 0.0063 0.0162 0.0149 0.0198 0.0218 0.0182 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.85 0.30 0.55 0.28 1.52 1.85 0.00 -
P/RPS 261.85 31.50 11.45 10.57 25.02 34.01 0.00 -
P/EPS -85.00 -30.00 78.57 -23.33 138.18 142.31 0.00 -
EY -1.18 -3.33 1.27 -4.29 0.72 0.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 17.00 2.14 2.89 1.12 5.43 8.04 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 17/02/11 25/02/10 27/02/09 28/02/08 07/03/07 - -
Price 0.65 0.28 0.60 0.45 1.40 1.73 0.00 -
P/RPS 200.24 29.40 12.49 16.99 23.04 31.80 0.00 -
P/EPS -65.00 -28.00 85.71 -37.50 127.27 133.08 0.00 -
EY -1.54 -3.57 1.17 -2.67 0.79 0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.36 0.00 0.00 -
P/NAPS 13.00 2.00 3.16 1.80 5.00 7.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment