[SANICHI] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -141.8%
YoY- -106.67%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 16,921 19,839 21,045 24,745 24,154 26,774 26,130 -25.16%
PBT -6,249 -1,801 -3,664 -919 357 5,505 5,900 -
Tax 27 839 770 562 497 -888 -784 -
NP -6,222 -962 -2,894 -357 854 4,617 5,116 -
-
NP to SH -6,222 -962 -2,894 -357 854 4,617 5,116 -
-
Tax Rate - - - - -139.22% 16.13% 13.29% -
Total Cost 23,143 20,801 23,939 25,102 23,300 22,157 21,014 6.65%
-
Net Worth 23,711 30,795 27,791 32,135 29,807 33,879 30,621 -15.68%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 23,711 30,795 27,791 32,135 29,807 33,879 30,621 -15.68%
NOSH 112,910 114,055 111,166 123,600 114,642 120,999 109,363 2.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -36.77% -4.85% -13.75% -1.44% 3.54% 17.24% 19.58% -
ROE -26.24% -3.12% -10.41% -1.11% 2.87% 13.63% 16.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.99 17.39 18.93 20.02 21.07 22.13 23.89 -26.72%
EPS -5.51 -0.84 -2.60 -0.29 0.74 3.82 4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.25 0.26 0.26 0.28 0.28 -17.46%
Adjusted Per Share Value based on latest NOSH - 123,600
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.21 1.41 1.50 1.76 1.72 1.91 1.86 -24.94%
EPS -0.44 -0.07 -0.21 -0.03 0.06 0.33 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0219 0.0198 0.0229 0.0212 0.0241 0.0218 -15.62%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.45 0.22 0.28 0.62 0.52 0.98 1.52 -
P/RPS 3.00 1.26 1.48 3.10 2.47 4.43 6.36 -39.43%
P/EPS -8.17 -26.08 -10.76 -214.66 69.81 25.68 32.49 -
EY -12.25 -3.83 -9.30 -0.47 1.43 3.89 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.81 1.12 2.38 2.00 3.50 5.43 -46.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 01/12/08 03/09/08 30/05/08 28/02/08 -
Price 0.50 0.45 0.45 0.50 0.52 0.75 1.40 -
P/RPS 3.34 2.59 2.38 2.50 2.47 3.39 5.86 -31.27%
P/EPS -9.07 -53.35 -17.29 -173.11 69.81 19.66 29.93 -
EY -11.02 -1.87 -5.79 -0.58 1.43 5.09 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.67 1.80 1.92 2.00 2.68 5.00 -39.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment