[GREENYB] QoQ TTM Result on 31-Jan-2019 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
28-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ--%
YoY- 172.36%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
Revenue 20,329 39,815 9,533 40,428 0 41,971 42,510 -55.34%
PBT 4,606 4,977 347 1,598 0 1,713 145 4278.83%
Tax -207 -427 -151 -933 0 -780 -540 -64.93%
NP 4,399 4,550 196 665 0 933 -395 -
-
NP to SH 4,399 4,550 196 665 0 933 -395 -
-
Tax Rate 4.49% 8.58% 43.52% 58.39% - 45.53% 372.41% -
Total Cost 15,930 35,265 9,337 39,763 0 41,038 42,905 -66.13%
-
Net Worth 0 59,405 0 55,400 54,399 55,067 54,399 -
Dividend
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
Net Worth 0 59,405 0 55,400 54,399 55,067 54,399 -
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
NP Margin 21.64% 11.43% 2.06% 1.64% 0.00% 2.22% -0.93% -
ROE 0.00% 7.66% 0.00% 1.20% 0.00% 1.69% -0.73% -
Per Share
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
RPS 6.09 11.93 2.86 12.11 0.00 12.58 12.74 -55.36%
EPS 1.32 1.36 0.06 0.20 0.00 0.28 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.178 0.00 0.166 0.163 0.165 0.163 -
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
RPS 3.75 7.34 1.76 7.46 0.00 7.74 7.84 -55.33%
EPS 0.81 0.84 0.04 0.12 0.00 0.17 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1095 0.00 0.1022 0.1003 0.1015 0.1003 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
Date 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 31/07/18 -
Price 0.14 0.13 0.125 0.115 0.115 0.135 0.16 -
P/RPS 2.30 1.09 4.38 0.95 0.00 1.07 1.26 93.02%
P/EPS 10.62 9.54 212.84 57.71 0.00 48.29 -135.19 -
EY 9.41 10.49 0.47 1.73 0.00 2.07 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.73 0.00 0.69 0.71 0.82 0.98 -
Price Multiplier on Announcement Date
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 31/07/18 CAGR
Date - 27/06/19 - 28/03/19 - 19/12/18 28/09/18 -
Price 0.00 0.125 0.00 0.14 0.00 0.125 0.15 -
P/RPS 0.00 1.05 0.00 1.16 0.00 0.99 1.18 -
P/EPS 0.00 9.17 0.00 70.26 0.00 44.71 -126.74 -
EY 0.00 10.91 0.00 1.42 0.00 2.24 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.00 0.84 0.00 0.76 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment