[GREENYB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -70.53%
YoY- 152.83%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Revenue 35,729 20,329 39,815 9,533 40,428 0 41,971 -19.36%
PBT 5,161 4,606 4,977 347 1,598 0 1,713 336.90%
Tax -411 -207 -427 -151 -933 0 -780 -57.54%
NP 4,750 4,399 4,550 196 665 0 933 781.05%
-
NP to SH 4,750 4,399 4,550 196 665 0 933 781.05%
-
Tax Rate 7.96% 4.49% 8.58% 43.52% 58.39% - 45.53% -
Total Cost 30,979 15,930 35,265 9,337 39,763 0 41,038 -31.33%
-
Net Worth 59,071 0 59,405 0 55,400 54,399 55,067 9.83%
Dividend
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Net Worth 59,071 0 59,405 0 55,400 54,399 55,067 9.83%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
NP Margin 13.29% 21.64% 11.43% 2.06% 1.64% 0.00% 2.22% -
ROE 8.04% 0.00% 7.66% 0.00% 1.20% 0.00% 1.69% -
Per Share
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 10.71 6.09 11.93 2.86 12.11 0.00 12.58 -19.35%
EPS 1.42 1.32 1.36 0.06 0.20 0.00 0.28 776.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.00 0.178 0.00 0.166 0.163 0.165 9.84%
Adjusted Per Share Value based on latest NOSH - 333,740
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 6.59 3.75 7.34 1.76 7.46 0.00 7.74 -19.35%
EPS 0.88 0.81 0.84 0.04 0.12 0.00 0.17 800.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.00 0.1095 0.00 0.1022 0.1003 0.1015 9.86%
Price Multiplier on Financial Quarter End Date
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 31/07/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 -
Price 0.13 0.14 0.13 0.125 0.115 0.115 0.135 -
P/RPS 1.21 2.30 1.09 4.38 0.95 0.00 1.07 17.86%
P/EPS 9.13 10.62 9.54 212.84 57.71 0.00 48.29 -89.21%
EY 10.95 9.41 10.49 0.47 1.73 0.00 2.07 827.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.73 0.00 0.69 0.71 0.82 -14.39%
Price Multiplier on Announcement Date
31/07/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 25/09/19 - 27/06/19 - 28/03/19 - 19/12/18 -
Price 0.13 0.00 0.125 0.00 0.14 0.00 0.125 -
P/RPS 1.21 0.00 1.05 0.00 1.16 0.00 0.99 30.77%
P/EPS 9.13 0.00 9.17 0.00 70.26 0.00 44.71 -88.04%
EY 10.95 0.00 10.91 0.00 1.42 0.00 2.24 734.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.70 0.00 0.84 0.00 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment