[JFTECH] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -33.37%
YoY- 3.08%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 19,811 19,029 18,734 18,461 18,456 17,486 16,763 11.74%
PBT 683 1,172 1,678 2,684 4,054 2,991 2,719 -60.08%
Tax -226 -130 61 64 70 64 -140 37.49%
NP 457 1,042 1,739 2,748 4,124 3,055 2,579 -68.35%
-
NP to SH 457 1,042 1,739 2,748 4,124 3,055 2,579 -68.35%
-
Tax Rate 33.09% 11.09% -3.64% -2.38% -1.73% -2.14% 5.15% -
Total Cost 19,354 17,987 16,995 15,713 14,332 14,431 14,184 22.95%
-
Net Worth 25,271 25,650 24,098 25,000 2,644,698 2,460,329 2,331,199 -95.06%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 625 625 1,260 1,260 1,268 1,268 1,252 -36.99%
Div Payout % 136.76% 59.98% 72.46% 45.85% 30.75% 41.51% 48.58% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 25,271 25,650 24,098 25,000 2,644,698 2,460,329 2,331,199 -95.06%
NOSH 126,355 135,000 126,833 125,000 125,818 127,017 123,999 1.25%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.31% 5.48% 9.28% 14.89% 22.35% 17.47% 15.39% -
ROE 1.81% 4.06% 7.22% 10.99% 0.16% 0.12% 0.11% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 15.68 14.10 14.77 14.77 14.67 13.77 13.52 10.35%
EPS 0.36 0.77 1.37 2.20 3.28 2.41 2.08 -68.84%
DPS 0.49 0.46 1.00 1.00 1.00 1.00 1.01 -38.17%
NAPS 0.20 0.19 0.19 0.20 21.02 19.37 18.80 -95.12%
Adjusted Per Share Value based on latest NOSH - 125,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.14 2.05 2.02 1.99 1.99 1.89 1.81 11.77%
EPS 0.05 0.11 0.19 0.30 0.44 0.33 0.28 -68.18%
DPS 0.07 0.07 0.14 0.14 0.14 0.14 0.14 -36.92%
NAPS 0.0273 0.0277 0.026 0.027 2.8528 2.6539 2.5146 -95.05%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.67 0.64 0.62 0.78 0.655 0.60 0.68 -
P/RPS 4.27 4.54 4.20 5.28 4.47 4.36 5.03 -10.31%
P/EPS 185.25 82.92 45.22 35.48 19.98 24.95 32.69 216.85%
EY 0.54 1.21 2.21 2.82 5.00 4.01 3.06 -68.43%
DY 0.74 0.72 1.61 1.28 1.53 1.66 1.49 -37.20%
P/NAPS 3.35 3.37 3.26 3.90 0.03 0.03 0.04 1798.83%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 23/08/16 23/05/16 24/02/16 20/11/15 24/08/15 25/05/15 -
Price 0.54 0.56 0.645 0.77 0.69 0.625 0.60 -
P/RPS 3.44 3.97 4.37 5.21 4.70 4.54 4.44 -15.60%
P/EPS 149.30 72.55 47.04 35.03 21.05 25.99 28.85 198.29%
EY 0.67 1.38 2.13 2.86 4.75 3.85 3.47 -66.49%
DY 0.92 0.83 1.55 1.30 1.45 1.60 1.68 -32.99%
P/NAPS 2.70 2.95 3.39 3.85 0.03 0.03 0.03 1891.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment