[JFTECH] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -4.71%
YoY- -22.44%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 44,406 44,442 45,350 45,297 44,861 45,615 45,340 -1.37%
PBT 9,550 10,536 11,763 13,084 13,582 13,463 15,076 -26.18%
Tax -104 -76 -7 -353 -368 2,063 644 -
NP 9,446 10,460 11,756 12,731 13,214 15,526 15,720 -28.72%
-
NP to SH 9,142 10,754 12,124 13,349 14,009 16,651 17,241 -34.41%
-
Tax Rate 1.09% 0.72% 0.06% 2.70% 2.71% -15.32% -4.27% -
Total Cost 34,960 33,982 33,594 32,566 31,647 30,089 29,620 11.65%
-
Net Worth 133,218 131,456 133,032 130,715 132,940 130,344 130,622 1.31%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,635 9,270 9,270 9,270 9,270 9,262 9,262 -36.88%
Div Payout % 50.70% 86.21% 76.46% 69.45% 66.18% 55.62% 53.72% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 133,218 131,456 133,032 130,715 132,940 130,344 130,622 1.31%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.27% 23.54% 25.92% 28.11% 29.46% 34.04% 34.67% -
ROE 6.86% 8.18% 9.11% 10.21% 10.54% 12.77% 13.20% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.79 4.79 4.89 4.89 4.84 4.92 4.89 -1.36%
EPS 0.99 1.16 1.31 1.44 1.51 1.80 1.86 -34.24%
DPS 0.50 1.00 1.00 1.00 1.00 1.00 1.00 -36.92%
NAPS 0.1437 0.1418 0.1435 0.141 0.1434 0.1406 0.1409 1.31%
Adjusted Per Share Value based on latest NOSH - 927,058
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.12 4.13 4.21 4.21 4.17 4.24 4.21 -1.42%
EPS 0.85 1.00 1.13 1.24 1.30 1.55 1.60 -34.33%
DPS 0.43 0.86 0.86 0.86 0.86 0.86 0.86 -36.92%
NAPS 0.1237 0.1221 0.1236 0.1214 0.1235 0.1211 0.1213 1.31%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 1.09 0.875 0.795 0.81 0.635 0.69 -
P/RPS 19.21 22.74 17.89 16.27 16.74 12.91 14.11 22.76%
P/EPS 93.29 93.96 66.91 55.21 53.60 35.35 37.10 84.60%
EY 1.07 1.06 1.49 1.81 1.87 2.83 2.70 -45.95%
DY 0.54 0.92 1.14 1.26 1.23 1.57 1.45 -48.14%
P/NAPS 6.40 7.69 6.10 5.64 5.65 4.52 4.90 19.42%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 15/11/23 23/08/23 23/05/23 14/02/23 22/11/22 18/08/22 -
Price 0.92 1.01 0.82 0.73 0.825 0.695 0.785 -
P/RPS 19.21 21.07 16.76 14.94 17.05 14.12 16.05 12.69%
P/EPS 93.29 87.07 62.70 50.70 54.60 38.69 42.21 69.42%
EY 1.07 1.15 1.59 1.97 1.83 2.58 2.37 -41.06%
DY 0.54 0.99 1.22 1.37 1.21 1.44 1.27 -43.36%
P/NAPS 6.40 7.12 5.71 5.18 5.75 4.94 5.57 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment