[INNITY] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -105.05%
YoY- -102.21%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 111,435 109,643 114,768 119,216 126,716 132,304 126,890 -8.28%
PBT -4,781 -3,940 -2,123 476 3,294 6,011 6,089 -
Tax -848 -1,003 -903 -1,108 -2,041 -2,286 -2,584 -52.39%
NP -5,629 -4,943 -3,026 -632 1,253 3,725 3,505 -
-
NP to SH -3,497 -3,024 -2,226 -80 1,585 3,852 3,679 -
-
Tax Rate - - - 232.77% 61.96% 38.03% 42.44% -
Total Cost 117,064 114,586 117,794 119,848 125,463 128,579 123,385 -3.44%
-
Net Worth 35,840 36,955 37,638 39,548 3,928,388 39,437 38,893 -5.29%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 35,840 36,955 37,638 39,548 3,928,388 39,437 38,893 -5.29%
NOSH 139,403 139,403 139,403 139,403 139,403 139,403 139,403 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -5.05% -4.51% -2.64% -0.53% 0.99% 2.82% 2.76% -
ROE -9.76% -8.18% -5.91% -0.20% 0.04% 9.77% 9.46% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 79.94 78.65 82.33 85.52 90.90 94.91 91.02 -8.28%
EPS -2.51 -2.17 -1.60 -0.06 1.14 2.76 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.2651 0.27 0.2837 28.18 0.2829 0.279 -5.29%
Adjusted Per Share Value based on latest NOSH - 139,403
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 79.94 78.65 82.33 85.52 90.90 94.91 91.02 -8.28%
EPS -2.51 -2.17 -1.60 -0.06 1.14 2.76 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.2651 0.27 0.2837 28.18 0.2829 0.279 -5.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.605 0.38 0.395 0.415 0.44 0.485 0.43 -
P/RPS 0.76 0.48 0.48 0.49 0.48 0.51 0.47 37.72%
P/EPS -24.12 -17.52 -24.74 -723.16 38.70 17.55 16.29 -
EY -4.15 -5.71 -4.04 -0.14 2.58 5.70 6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.43 1.46 1.46 0.02 1.71 1.54 32.51%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 23/08/23 24/05/23 22/02/23 24/11/22 23/08/22 25/05/22 -
Price 0.575 0.385 0.40 0.42 0.425 0.455 0.43 -
P/RPS 0.72 0.49 0.49 0.49 0.47 0.48 0.47 32.85%
P/EPS -22.92 -17.75 -25.05 -731.87 37.38 16.47 16.29 -
EY -4.36 -5.63 -3.99 -0.14 2.68 6.07 6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.45 1.48 1.48 0.02 1.61 1.54 28.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment