[INNITY] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 1.6%
YoY- 4.1%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 119,216 126,716 132,304 126,890 120,043 119,085 112,334 4.03%
PBT 476 3,294 6,011 6,089 5,514 7,457 6,070 -81.59%
Tax -1,108 -2,041 -2,286 -2,584 -2,197 -2,141 -1,737 -25.83%
NP -632 1,253 3,725 3,505 3,317 5,316 4,333 -
-
NP to SH -80 1,585 3,852 3,679 3,621 5,862 4,969 -
-
Tax Rate 232.77% 61.96% 38.03% 42.44% 39.84% 28.71% 28.62% -
Total Cost 119,848 125,463 128,579 123,385 116,726 113,769 108,001 7.16%
-
Net Worth 39,548 3,928,388 39,437 38,893 38,780 36,628 35,356 7.73%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 39,548 3,928,388 39,437 38,893 38,780 36,628 35,356 7.73%
NOSH 139,403 139,403 139,403 139,403 139,403 139,403 139,403 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.53% 0.99% 2.82% 2.76% 2.76% 4.46% 3.86% -
ROE -0.20% 0.04% 9.77% 9.46% 9.34% 16.00% 14.05% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.52 90.90 94.91 91.02 86.15 85.51 80.70 3.93%
EPS -0.06 1.14 2.76 2.64 2.60 4.21 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2837 28.18 0.2829 0.279 0.2783 0.263 0.254 7.62%
Adjusted Per Share Value based on latest NOSH - 139,403
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.52 90.90 94.91 91.02 86.11 85.42 80.58 4.03%
EPS -0.06 1.14 2.76 2.64 2.60 4.21 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2837 28.18 0.2829 0.279 0.2782 0.2628 0.2536 7.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.415 0.44 0.485 0.43 0.515 0.575 0.60 -
P/RPS 0.49 0.48 0.51 0.47 0.60 0.67 0.74 -23.97%
P/EPS -723.16 38.70 17.55 16.29 19.82 13.66 16.81 -
EY -0.14 2.58 5.70 6.14 5.05 7.32 5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.02 1.71 1.54 1.85 2.19 2.36 -27.33%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 24/11/22 23/08/22 25/05/22 24/02/22 24/11/21 26/08/21 -
Price 0.42 0.425 0.455 0.43 0.45 0.48 0.63 -
P/RPS 0.49 0.47 0.48 0.47 0.52 0.56 0.78 -26.58%
P/EPS -731.87 37.38 16.47 16.29 17.32 11.40 17.65 -
EY -0.14 2.68 6.07 6.14 5.77 8.77 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.02 1.61 1.54 1.62 1.83 2.48 -29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment