[INNITY] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -92.81%
YoY- 31.52%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 119,216 91,964 65,451 32,712 120,043 85,291 53,190 71.01%
PBT 476 -11 604 429 5,514 2,209 107 169.75%
Tax -1,108 -1,036 -632 -464 -2,197 -1,192 -543 60.66%
NP -632 -1,047 -28 -35 3,317 1,017 -436 27.99%
-
NP to SH -80 -486 307 242 3,365 1,294 -180 -41.67%
-
Tax Rate 232.77% - 104.64% 108.16% 39.84% 53.96% 507.48% -
Total Cost 119,848 93,011 65,479 32,747 116,726 84,274 53,626 70.68%
-
Net Worth 39,548 3,928,388 39,437 38,893 38,780 36,628 35,356 7.73%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 39,548 3,928,388 39,437 38,893 38,780 36,628 35,356 7.73%
NOSH 139,403 139,403 139,403 139,403 139,403 139,403 139,403 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.53% -1.14% -0.04% -0.11% 2.76% 1.19% -0.82% -
ROE -0.20% -0.01% 0.78% 0.62% 8.68% 3.53% -0.51% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.52 65.97 46.95 23.47 86.15 61.24 38.21 70.85%
EPS -0.06 -0.35 0.22 0.17 2.41 0.93 -0.13 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2837 28.18 0.2829 0.279 0.2783 0.263 0.254 7.62%
Adjusted Per Share Value based on latest NOSH - 139,403
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.52 65.97 46.95 23.47 86.11 61.18 38.16 71.00%
EPS -0.06 -0.35 0.22 0.17 2.41 0.93 -0.13 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2837 28.18 0.2829 0.279 0.2782 0.2628 0.2536 7.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.415 0.44 0.485 0.43 0.515 0.575 0.60 -
P/RPS 0.49 0.67 1.03 1.83 0.60 0.94 1.57 -53.89%
P/EPS -723.16 -126.21 220.23 247.70 21.33 61.89 -463.99 34.31%
EY -0.14 -0.79 0.45 0.40 4.69 1.62 -0.22 -25.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.02 1.71 1.54 1.85 2.19 2.36 -27.33%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 24/11/22 23/08/22 25/05/22 24/02/22 24/11/21 26/08/21 -
Price 0.42 0.425 0.455 0.43 0.45 0.48 0.63 -
P/RPS 0.49 0.64 0.97 1.83 0.52 0.78 1.65 -55.38%
P/EPS -731.87 -121.91 206.61 247.70 18.63 51.66 -487.19 31.06%
EY -0.14 -0.82 0.48 0.40 5.37 1.94 -0.21 -23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.02 1.61 1.54 1.62 1.83 2.48 -29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment