[FINTEC] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 42.72%
YoY- -788.74%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 5,628 4,551 9,518 8,467 23,615 21,713 32,794 -69.01%
PBT -9,225 -26,247 -28,828 -16,014 -28,138 -15,318 -4,664 57.37%
Tax 0 0 0 0 0 0 0 -
NP -9,225 -26,247 -28,828 -16,014 -28,138 -15,318 -4,664 57.37%
-
NP to SH -7,991 -24,933 -27,432 -15,704 -27,418 -14,740 -4,164 54.24%
-
Tax Rate - - - - - - - -
Total Cost 14,853 30,798 38,346 24,481 51,753 37,031 37,458 -45.93%
-
Net Worth 36,431 34,305 39,947 51,988 45,056 54,391 56,948 -25.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 36,431 34,305 39,947 51,988 45,056 54,391 56,948 -25.69%
NOSH 903,999 893,372 866,542 862,168 864,799 870,256 767,500 11.49%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -163.91% -576.73% -302.88% -189.13% -119.15% -70.55% -14.22% -
ROE -21.93% -72.68% -68.67% -30.21% -60.85% -27.10% -7.31% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.62 0.51 1.10 0.98 2.73 2.50 4.27 -72.27%
EPS -0.88 -2.79 -3.17 -1.82 -3.17 -1.69 -0.54 38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0384 0.0461 0.0603 0.0521 0.0625 0.0742 -33.35%
Adjusted Per Share Value based on latest NOSH - 862,168
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.77 2.24 4.68 4.16 11.61 10.68 16.13 -69.00%
EPS -3.93 -12.26 -13.49 -7.72 -13.48 -7.25 -2.05 54.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.1687 0.1965 0.2557 0.2216 0.2675 0.2801 -25.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.05 0.045 0.045 0.055 0.055 0.07 0.10 -
P/RPS 8.03 8.83 4.10 5.60 2.01 2.81 2.34 126.99%
P/EPS -5.66 -1.61 -1.42 -3.02 -1.73 -4.13 -18.43 -54.38%
EY -17.68 -62.02 -70.35 -33.12 -57.64 -24.20 -5.43 119.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 0.98 0.91 1.06 1.12 1.35 -5.49%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 30/05/16 24/02/16 26/11/15 - - -
Price 0.055 0.045 0.04 0.045 0.06 0.00 0.00 -
P/RPS 8.83 8.83 3.64 4.58 2.20 0.00 0.00 -
P/EPS -6.22 -1.61 -1.26 -2.47 -1.89 0.00 0.00 -
EY -16.07 -62.02 -79.14 -40.48 -52.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.17 0.87 0.75 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment