[FINTEC] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 153.88%
YoY- 153.88%
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Revenue 9,759 1,879 2,943 1,892 15,239 2,266 946 57.12%
PBT -36,803 15,941 -10,415 2,399 -5,048 267 -2,090 74.26%
Tax 326 0 0 0 0 0 -71 -
NP -36,477 15,941 -10,415 2,399 -5,048 267 -2,161 72.84%
-
NP to SH -36,471 15,947 -9,272 2,456 -4,558 269 -2,161 72.84%
-
Tax Rate - 0.00% - 0.00% - 0.00% - -
Total Cost 46,236 -14,062 13,358 -507 20,287 1,999 3,107 68.67%
-
Net Worth 170,521 46,856 39,947 56,948 75,153 21,481 20,131 51.24%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 170,521 46,856 39,947 56,948 75,153 21,481 20,131 51.24%
NOSH 525,815 984,382 866,542 767,500 1,059,999 384,285 379,122 6.53%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -373.78% 848.38% -353.89% 126.80% -33.13% 11.78% -228.44% -
ROE -21.39% 34.03% -23.21% 4.31% -6.06% 1.25% -10.73% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
RPS 2.02 0.19 0.34 0.25 1.44 0.59 0.25 49.86%
EPS -7.54 1.62 -1.07 0.32 -0.43 0.07 -0.57 64.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3525 0.0476 0.0461 0.0742 0.0709 0.0559 0.0531 44.27%
Adjusted Per Share Value based on latest NOSH - 767,500
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.16 0.03 0.05 0.03 0.26 0.04 0.02 49.57%
EPS -0.62 0.27 -0.16 0.04 -0.08 0.00 -0.04 70.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0288 0.0079 0.0067 0.0096 0.0127 0.0036 0.0034 51.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/01/15 30/01/14 31/01/13 -
Price 0.105 0.055 0.045 0.10 0.245 0.115 0.07 -
P/RPS 5.20 28.81 13.25 0.00 17.04 19.50 28.05 -27.84%
P/EPS -1.39 3.40 -4.21 0.00 -56.98 164.29 -12.28 -34.41%
EY -71.80 29.45 -23.78 0.00 -1.76 0.61 -8.14 52.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.16 0.98 1.35 3.46 2.06 1.32 -24.94%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Date 30/05/18 22/05/17 30/05/16 29/05/15 31/03/15 28/03/14 28/03/13 -
Price 0.085 0.07 0.04 0.075 0.10 0.07 0.065 -
P/RPS 4.21 36.67 11.78 0.00 6.96 11.87 26.05 -29.73%
P/EPS -1.13 4.32 -3.74 0.00 -23.26 100.00 -11.40 -36.08%
EY -88.70 23.14 -26.75 0.00 -4.30 1.00 -8.77 56.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.47 0.87 1.01 1.41 1.25 1.22 -27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment