[FINTEC] YoY Quarter Result on 30-Sep-2016 [#2]

Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 123.53%
YoY- 111.95%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Revenue 339 8,890 7,959 1,087 10 0 18,414 -53.82%
PBT 71,693 12,257 21,083 1,803 -15,219 0 -2,164 -
Tax 0 0 -332 0 0 0 0 -
NP 71,693 12,257 20,751 1,803 -15,219 0 -2,164 -
-
NP to SH 71,695 12,260 20,755 1,808 -15,134 0 -2,161 -
-
Tax Rate 0.00% 0.00% 1.57% 0.00% - - - -
Total Cost -71,354 -3,367 -12,792 -716 15,229 0 20,578 -
-
Net Worth 204,279 150,149 124,485 36,431 45,056 0 32,160 42.98%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Net Worth 204,279 150,149 124,485 36,431 45,056 0 32,160 42.98%
NOSH 634,171 602,043 444,432 903,999 864,799 423,725 423,725 8.11%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
NP Margin 21,148.38% 137.87% 260.72% 165.87% -152,190.00% 0.00% -11.75% -
ROE 35.10% 8.17% 16.67% 4.96% -33.59% 0.00% -6.72% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
RPS 0.06 1.67 1.79 0.12 0.00 0.00 4.35 -56.33%
EPS 13.64 2.30 4.67 0.20 -1.75 0.00 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.2816 0.2801 0.0403 0.0521 0.00 0.0759 37.14%
Adjusted Per Share Value based on latest NOSH - 903,999
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
RPS 0.17 4.49 4.02 0.55 0.01 0.00 9.31 -53.89%
EPS 36.24 6.20 10.49 0.91 -7.65 0.00 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0326 0.7589 0.6292 0.1841 0.2277 0.00 0.1626 42.98%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 -
Price 0.045 0.06 0.145 0.05 0.055 0.18 0.085 -
P/RPS 69.80 3.60 8.10 41.58 4,756.40 0.00 1.96 99.58%
P/EPS 0.33 2.61 3.10 25.00 -3.14 0.00 -16.67 -
EY 303.00 38.32 32.21 4.00 -31.82 0.00 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.21 0.52 1.24 1.06 0.00 1.12 -35.08%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Date 25/11/19 30/11/18 15/11/17 29/11/16 26/11/15 - 25/09/14 -
Price 0.06 0.055 0.205 0.055 0.06 0.00 0.175 -
P/RPS 93.06 3.30 11.45 45.74 5,188.80 0.00 4.03 83.54%
P/EPS 0.44 2.39 4.39 27.50 -3.43 0.00 -34.31 -
EY 227.25 41.81 22.78 3.64 -29.17 0.00 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.73 1.36 1.15 0.00 2.31 -41.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment