[FINTEC] QoQ TTM Result on 31-Oct-2008 [#3]

Announcement Date
09-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 1,417 1,123 344 102 0 -
PBT 5,884 5,811 5,582 5,054 0 -
Tax -36 -35 -34 -16 0 -
NP 5,848 5,776 5,548 5,038 0 -
-
NP to SH 5,843 5,772 5,546 5,038 0 -
-
Tax Rate 0.61% 0.60% 0.61% 0.32% - -
Total Cost -4,431 -4,653 -5,204 -4,936 0 -
-
Net Worth 30,076 30,961 18,243 3,138 0 -
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 30,076 30,961 18,243 3,138 0 -
NOSH 243,333 251,111 149,411 21,980 0 -
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 412.70% 514.34% 1,612.79% 4,939.22% 0.00% -
ROE 19.43% 18.64% 30.40% 160.50% 0.00% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.58 0.45 0.23 0.46 0.00 -
EPS 2.40 2.30 3.71 22.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 0.1233 0.1221 0.1428 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,980
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.70 0.55 0.17 0.05 0.00 -
EPS 2.87 2.84 2.73 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.1523 0.0897 0.0154 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 31/07/09 30/04/09 30/01/09 - - -
Price 0.14 0.10 0.28 0.00 0.00 -
P/RPS 24.04 22.36 121.61 0.00 0.00 -
P/EPS 5.83 4.35 7.54 0.00 0.00 -
EY 17.15 22.99 13.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.81 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/09/09 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 -
P/RPS 20.61 0.00 0.00 0.00 0.00 -
P/EPS 5.00 0.00 0.00 0.00 0.00 -
EY 20.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment