[FINTEC] YoY TTM Result on 31-Oct-2008 [#3]

Announcement Date
09-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 5,890 6,500 2,716 102 286.51%
PBT 301 1,789 856 5,054 -60.94%
Tax -105 5 -40 -16 87.22%
NP 196 1,794 816 5,038 -66.11%
-
NP to SH -1,777 956 811 5,038 -
-
Tax Rate 34.88% -0.28% 4.67% 0.32% -
Total Cost 5,694 4,706 1,900 -4,936 -
-
Net Worth 41,476 33,903 0 3,138 136.43%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 41,476 33,903 0 3,138 136.43%
NOSH 366,400 271,666 243,333 21,980 155.45%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 3.33% 27.60% 30.04% 4,939.22% -
ROE -4.28% 2.82% 0.00% 160.50% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 1.61 2.39 1.12 0.46 51.82%
EPS -0.48 0.35 0.33 22.92 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1132 0.1248 0.00 0.1428 -7.45%
Adjusted Per Share Value based on latest NOSH - 21,980
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 2.90 3.20 1.34 0.05 287.08%
EPS -0.87 0.47 0.40 2.48 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.204 0.1667 0.00 0.0154 136.61%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/11 29/10/10 30/10/09 - -
Price 0.055 0.08 0.11 0.00 -
P/RPS 3.42 3.34 9.86 0.00 -
P/EPS -11.34 22.73 33.00 0.00 -
EY -8.82 4.40 3.03 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 05/12/11 13/12/10 23/12/09 - -
Price 0.05 0.07 0.10 0.00 -
P/RPS 3.11 2.93 8.96 0.00 -
P/EPS -10.31 19.89 30.00 0.00 -
EY -9.70 5.03 3.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment