[OVERSEA] QoQ TTM Result on 31-Dec-2009 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 52,224 30,842 18,648 0 -
PBT 2,264 958 2,133 0 -
Tax -487 -268 -588 0 -
NP 1,777 690 1,545 0 -
-
NP to SH 1,777 690 1,545 0 -
-
Tax Rate 21.51% 27.97% 27.57% - -
Total Cost 50,447 30,152 17,103 0 -
-
Net Worth 53,364 51,299 41,962 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 53,364 51,299 41,962 0 -
NOSH 242,564 244,285 190,740 0 -
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.40% 2.24% 8.29% 0.00% -
ROE 3.33% 1.35% 3.68% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.53 12.63 9.78 0.00 -
EPS 0.73 0.28 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.22 0.21 6.41%
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.29 1.35 0.82 0.00 -
EPS 0.08 0.03 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0234 0.0225 0.0184 0.21 -94.68%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/09/10 30/06/10 - - -
Price 0.16 0.19 0.00 0.00 -
P/RPS 0.74 1.50 0.00 0.00 -
P/EPS 21.84 67.27 0.00 0.00 -
EY 4.58 1.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment