[EAH] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 119.04%
YoY- 119.52%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 70,947 62,214 54,796 50,712 44,909 45,229 45,832 33.92%
PBT -25,307 -16,814 3,498 4,482 -13,412 -11,505 -11,636 68.10%
Tax -2,378 -2,326 -1,535 -1,480 -1,377 -1,538 -1,476 37.55%
NP -27,685 -19,140 1,963 3,002 -14,789 -13,043 -13,112 64.80%
-
NP to SH -27,987 -19,429 1,924 2,850 -14,970 -13,347 -13,555 62.36%
-
Tax Rate - - 43.88% 33.02% - - - -
Total Cost 98,632 81,354 52,833 47,710 59,698 58,272 58,944 41.07%
-
Net Worth 129,035 129,034 129,033 129,033 129,033 128,723 152,182 -10.44%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 129,035 129,034 129,033 129,033 129,033 128,723 152,182 -10.44%
NOSH 6,451,763 6,451,720 6,451,720 6,451,690 6,451,690 6,451,690 6,172,360 3.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -39.02% -30.76% 3.58% 5.92% -32.93% -28.84% -28.61% -
ROE -21.69% -15.06% 1.49% 2.21% -11.60% -10.37% -8.91% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.10 0.96 0.85 0.79 0.70 0.70 0.90 14.35%
EPS -0.43 -0.30 0.03 0.04 -0.23 -0.21 -0.27 36.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -23.74%
Adjusted Per Share Value based on latest NOSH - 6,451,690
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.10 0.96 0.85 0.79 0.70 0.70 0.71 33.99%
EPS -0.43 -0.30 0.03 0.04 -0.23 -0.21 -0.21 61.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.0236 -10.47%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.005 0.015 0.015 0.01 0.01 0.015 0.02 -
P/RPS 0.45 1.56 1.77 1.27 1.44 2.13 2.21 -65.48%
P/EPS -1.15 -4.98 50.30 22.64 -4.31 -7.23 -7.48 -71.39%
EY -86.76 -20.08 1.99 4.42 -23.20 -13.82 -13.36 249.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.75 0.75 0.50 0.50 0.75 0.67 -48.26%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.01 0.01 0.015 0.015 0.01 0.015 0.015 -
P/RPS 0.91 1.04 1.77 1.91 1.44 2.13 1.66 -33.09%
P/EPS -2.31 -3.32 50.30 33.96 -4.31 -7.23 -5.61 -44.74%
EY -43.38 -30.11 1.99 2.94 -23.20 -13.82 -17.81 81.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.75 0.75 0.50 0.75 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment