[PLABS] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.27%
YoY- -23.6%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 89,669 86,628 83,577 80,480 80,428 76,556 73,481 14.20%
PBT 5,659 5,649 5,212 5,039 5,463 5,150 5,160 6.35%
Tax -1,884 -2,063 -1,877 -1,598 -1,687 -1,532 -1,682 7.86%
NP 3,775 3,586 3,335 3,441 3,776 3,618 3,478 5.62%
-
NP to SH 3,775 3,586 3,335 3,299 3,636 3,479 3,340 8.51%
-
Tax Rate 33.29% 36.52% 36.01% 31.71% 30.88% 29.75% 32.60% -
Total Cost 85,894 83,042 80,242 77,039 76,652 72,938 70,003 14.62%
-
Net Worth 42,632 39,977 39,436 40,415 39,005 37,575 37,197 9.52%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 1,447 - - 1,381 1,381 1,381 1,381 3.16%
Div Payout % 38.35% - - 41.87% 37.99% 39.70% 41.36% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 42,632 39,977 39,436 40,415 39,005 37,575 37,197 9.52%
NOSH 214,739 205,116 206,800 207,580 206,923 203,548 197,333 5.80%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.21% 4.14% 3.99% 4.28% 4.69% 4.73% 4.73% -
ROE 8.85% 8.97% 8.46% 8.16% 9.32% 9.26% 8.98% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.68 42.23 40.41 38.77 38.87 37.61 37.24 9.52%
EPS 1.80 1.75 1.61 1.59 1.76 1.71 1.69 4.29%
DPS 0.69 0.00 0.00 0.67 0.67 0.68 0.70 -0.95%
NAPS 0.2029 0.1949 0.1907 0.1947 0.1885 0.1846 0.1885 5.03%
Adjusted Per Share Value based on latest NOSH - 207,580
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.73 31.62 30.51 29.38 29.36 27.95 26.82 14.21%
EPS 1.38 1.31 1.22 1.20 1.33 1.27 1.22 8.57%
DPS 0.53 0.00 0.00 0.50 0.50 0.50 0.50 3.96%
NAPS 0.1556 0.1459 0.144 0.1475 0.1424 0.1372 0.1358 9.50%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.32 0.28 0.24 0.225 0.245 0.25 0.285 -
P/RPS 0.75 0.66 0.59 0.58 0.63 0.66 0.77 -1.74%
P/EPS 17.81 16.02 14.88 14.16 13.94 14.63 16.84 3.80%
EY 5.61 6.24 6.72 7.06 7.17 6.84 5.94 -3.74%
DY 2.15 0.00 0.00 2.96 2.72 2.71 2.46 -8.59%
P/NAPS 1.58 1.44 1.26 1.16 1.30 1.35 1.51 3.06%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 31/05/17 28/02/17 30/11/16 29/08/16 30/05/16 26/02/16 -
Price 0.335 0.32 0.24 0.23 0.23 0.25 0.26 -
P/RPS 0.78 0.76 0.59 0.59 0.59 0.66 0.70 7.48%
P/EPS 18.65 18.30 14.88 14.47 13.09 14.63 15.36 13.82%
EY 5.36 5.46 6.72 6.91 7.64 6.84 6.51 -12.16%
DY 2.06 0.00 0.00 2.89 2.90 2.71 2.69 -16.31%
P/NAPS 1.65 1.64 1.26 1.18 1.22 1.35 1.38 12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment