[PLABS] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -7.5%
YoY- 5.85%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 92,611 93,166 94,735 95,829 89,669 86,628 83,577 7.10%
PBT 5,775 5,833 5,738 5,598 5,659 5,649 5,212 7.09%
Tax -1,815 -1,693 -1,718 -2,106 -1,884 -2,063 -1,877 -2.22%
NP 3,960 4,140 4,020 3,492 3,775 3,586 3,335 12.16%
-
NP to SH 3,960 4,140 4,020 3,492 3,775 3,586 3,335 12.16%
-
Tax Rate 31.43% 29.02% 29.94% 37.62% 33.29% 36.52% 36.01% -
Total Cost 88,651 89,026 90,715 92,337 85,894 83,042 80,242 6.88%
-
Net Worth 46,233 45,460 45,761 44,580 42,632 39,977 39,436 11.21%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 1,447 1,447 - - -
Div Payout % - - - 41.45% 38.35% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 46,233 45,460 45,761 44,580 42,632 39,977 39,436 11.21%
NOSH 214,739 214,739 214,739 214,739 214,739 205,116 206,800 2.55%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.28% 4.44% 4.24% 3.64% 4.21% 4.14% 3.99% -
ROE 8.57% 9.11% 8.78% 7.83% 8.85% 8.97% 8.46% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 43.13 43.39 44.12 44.63 42.68 42.23 40.41 4.45%
EPS 1.84 1.93 1.87 1.63 1.80 1.75 1.61 9.33%
DPS 0.00 0.00 0.00 0.67 0.69 0.00 0.00 -
NAPS 0.2153 0.2117 0.2131 0.2076 0.2029 0.1949 0.1907 8.44%
Adjusted Per Share Value based on latest NOSH - 214,739
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.81 34.01 34.58 34.98 32.73 31.62 30.51 7.10%
EPS 1.45 1.51 1.47 1.27 1.38 1.31 1.22 12.23%
DPS 0.00 0.00 0.00 0.53 0.53 0.00 0.00 -
NAPS 0.1688 0.166 0.1671 0.1627 0.1556 0.1459 0.144 11.20%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.28 0.265 0.29 0.325 0.32 0.28 0.24 -
P/RPS 0.65 0.61 0.66 0.73 0.75 0.66 0.59 6.68%
P/EPS 15.18 13.75 15.49 19.99 17.81 16.02 14.88 1.34%
EY 6.59 7.28 6.46 5.00 5.61 6.24 6.72 -1.29%
DY 0.00 0.00 0.00 2.07 2.15 0.00 0.00 -
P/NAPS 1.30 1.25 1.36 1.57 1.58 1.44 1.26 2.11%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 31/05/17 28/02/17 -
Price 0.295 0.28 0.295 0.29 0.335 0.32 0.24 -
P/RPS 0.68 0.65 0.67 0.65 0.78 0.76 0.59 9.95%
P/EPS 16.00 14.52 15.76 17.83 18.65 18.30 14.88 4.97%
EY 6.25 6.89 6.35 5.61 5.36 5.46 6.72 -4.73%
DY 0.00 0.00 0.00 2.32 2.06 0.00 0.00 -
P/NAPS 1.37 1.32 1.38 1.40 1.65 1.64 1.26 5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment