[HHRG] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -7.09%
YoY- -1605.78%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 73,594 65,625 60,954 63,304 78,439 89,153 99,956 -18.44%
PBT -17,811 -37,935 -40,852 -45,476 -42,541 -21,869 -10,190 45.05%
Tax -1,895 -410 -6 -38 66 24 189 -
NP -19,706 -38,345 -40,858 -45,514 -42,475 -21,845 -10,001 57.10%
-
NP to SH -19,773 -38,415 -40,890 -45,442 -42,433 -21,813 -9,984 57.63%
-
Tax Rate - - - - - - - -
Total Cost 93,300 103,970 101,812 108,818 120,914 110,998 109,957 -10.36%
-
Net Worth 36,063 20,378 3,231 3,225 3,531 55,010 69,951 -35.67%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 36,063 20,378 3,231 3,225 3,531 55,010 69,951 -35.67%
NOSH 92,471 92,471 37,352 33,957 33,957 339,570 339,570 -57.95%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -26.78% -58.43% -67.03% -71.90% -54.15% -24.50% -10.01% -
ROE -54.83% -188.51% -1,265.24% -1,408.65% -1,201.55% -39.65% -14.27% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 79.59 132.03 165.97 186.42 231.00 26.25 29.44 93.94%
EPS -21.38 -77.29 -111.34 -133.82 -124.96 -6.42 -2.94 274.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.41 0.088 0.095 0.104 0.162 0.206 52.97%
Adjusted Per Share Value based on latest NOSH - 33,957
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.70 6.86 6.38 6.62 8.21 9.33 10.46 -18.45%
EPS -2.07 -4.02 -4.28 -4.75 -4.44 -2.28 -1.04 58.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0213 0.0034 0.0034 0.0037 0.0575 0.0732 -35.72%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.335 0.33 0.395 0.18 0.035 0.13 -
P/RPS 0.79 0.25 0.20 0.21 0.08 0.13 0.44 47.67%
P/EPS -2.92 -0.43 -0.30 -0.30 -0.14 -0.54 -4.42 -24.12%
EY -34.21 -230.71 -337.40 -338.79 -694.23 -183.53 -22.62 31.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.82 3.75 4.16 1.73 0.22 0.63 86.04%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 11/03/21 27/11/20 28/08/20 29/06/20 28/02/20 19/11/19 -
Price 0.66 0.425 0.27 0.40 0.355 0.35 0.06 -
P/RPS 0.83 0.32 0.16 0.21 0.15 1.33 0.20 158.02%
P/EPS -3.09 -0.55 -0.24 -0.30 -0.28 -5.45 -2.04 31.85%
EY -32.40 -181.85 -412.37 -334.56 -352.00 -18.35 -49.00 -24.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.04 3.07 4.21 3.41 2.16 0.29 223.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment