[HHRG] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -94.53%
YoY- -1874.55%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 65,625 60,954 63,304 78,439 89,153 99,956 108,782 -28.49%
PBT -37,935 -40,852 -45,476 -42,541 -21,869 -10,190 -3,286 407.02%
Tax -410 -6 -38 66 24 189 650 -
NP -38,345 -40,858 -45,514 -42,475 -21,845 -10,001 -2,636 491.08%
-
NP to SH -38,415 -40,890 -45,442 -42,433 -21,813 -9,984 -2,664 487.66%
-
Tax Rate - - - - - - - -
Total Cost 103,970 101,812 108,818 120,914 110,998 109,957 111,418 -4.48%
-
Net Worth 20,378 3,231 3,225 3,531 55,010 69,951 76,742 -58.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 20,378 3,231 3,225 3,531 55,010 69,951 76,742 -58.52%
NOSH 92,471 37,352 33,957 33,957 339,570 339,570 339,570 -57.82%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -58.43% -67.03% -71.90% -54.15% -24.50% -10.01% -2.42% -
ROE -188.51% -1,265.24% -1,408.65% -1,201.55% -39.65% -14.27% -3.47% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 132.03 165.97 186.42 231.00 26.25 29.44 32.04 155.93%
EPS -77.29 -111.34 -133.82 -124.96 -6.42 -2.94 -0.78 2011.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.088 0.095 0.104 0.162 0.206 0.226 48.47%
Adjusted Per Share Value based on latest NOSH - 33,957
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.86 6.38 6.62 8.21 9.33 10.46 11.38 -28.53%
EPS -4.02 -4.28 -4.75 -4.44 -2.28 -1.04 -0.28 485.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0034 0.0034 0.0037 0.0575 0.0732 0.0803 -58.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.335 0.33 0.395 0.18 0.035 0.13 0.125 -
P/RPS 0.25 0.20 0.21 0.08 0.13 0.44 0.39 -25.55%
P/EPS -0.43 -0.30 -0.30 -0.14 -0.54 -4.42 -15.93 -90.90%
EY -230.71 -337.40 -338.79 -694.23 -183.53 -22.62 -6.28 993.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 3.75 4.16 1.73 0.22 0.63 0.55 30.34%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 11/03/21 27/11/20 28/08/20 29/06/20 28/02/20 19/11/19 19/08/19 -
Price 0.425 0.27 0.40 0.355 0.35 0.06 0.155 -
P/RPS 0.32 0.16 0.21 0.15 1.33 0.20 0.48 -23.59%
P/EPS -0.55 -0.24 -0.30 -0.28 -5.45 -2.04 -19.76 -90.71%
EY -181.85 -412.37 -334.56 -352.00 -18.35 -49.00 -5.06 977.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 3.07 4.21 3.41 2.16 0.29 0.69 31.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment