[HHRG] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -23.96%
YoY- -67.55%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 78,439 89,153 99,956 108,782 116,341 114,722 116,747 -23.27%
PBT -42,541 -21,869 -10,190 -3,286 -2,947 -3,876 -2,403 578.07%
Tax 66 24 189 650 827 400 -55 -
NP -42,475 -21,845 -10,001 -2,636 -2,120 -3,476 -2,458 567.23%
-
NP to SH -42,433 -21,813 -9,984 -2,664 -2,149 -3,501 -2,505 558.44%
-
Tax Rate - - - - - - - -
Total Cost 120,914 110,998 109,957 111,418 118,461 118,198 119,205 0.95%
-
Net Worth 3,531 55,010 69,951 76,742 76,403 72,552 78,101 -87.28%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,531 55,010 69,951 76,742 76,403 72,552 78,101 -87.28%
NOSH 33,957 339,570 339,570 339,570 339,570 339,570 308,700 -77.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -54.15% -24.50% -10.01% -2.42% -1.82% -3.03% -2.11% -
ROE -1,201.55% -39.65% -14.27% -3.47% -2.81% -4.83% -3.21% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 231.00 26.25 29.44 32.04 34.26 36.68 37.82 233.77%
EPS -124.96 -6.42 -2.94 -0.78 -0.63 -1.12 -0.81 2767.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.162 0.206 0.226 0.225 0.232 0.253 -44.68%
Adjusted Per Share Value based on latest NOSH - 339,570
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.20 9.32 10.45 11.38 12.17 12.00 12.21 -23.29%
EPS -4.44 -2.28 -1.04 -0.28 -0.22 -0.37 -0.26 561.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0575 0.0732 0.0803 0.0799 0.0759 0.0817 -87.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.18 0.035 0.13 0.125 0.115 0.14 0.215 -
P/RPS 0.08 0.13 0.44 0.39 0.34 0.38 0.57 -72.96%
P/EPS -0.14 -0.54 -4.42 -15.93 -18.17 -12.51 -26.50 -96.95%
EY -694.23 -183.53 -22.62 -6.28 -5.50 -8.00 -3.77 3126.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.22 0.63 0.55 0.51 0.60 0.85 60.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 -
Price 0.355 0.35 0.06 0.155 0.12 0.13 0.16 -
P/RPS 0.15 1.33 0.20 0.48 0.35 0.35 0.42 -49.63%
P/EPS -0.28 -5.45 -2.04 -19.76 -18.96 -11.61 -19.72 -94.12%
EY -352.00 -18.35 -49.00 -5.06 -5.27 -8.61 -5.07 1584.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 2.16 0.29 0.69 0.53 0.56 0.63 207.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment