[KRONO] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
10-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 47,412 38,038 26,562 11,028 0 -
PBT 1,284 2,197 3,283 1,465 0 -
Tax -654 -699 -637 -2 0 -
NP 630 1,498 2,646 1,463 0 -
-
NP to SH 630 1,498 2,646 1,463 0 -
-
Tax Rate 50.93% 31.82% 19.40% 0.14% - -
Total Cost 46,782 36,540 23,916 9,565 0 -
-
Net Worth 25,805 28,699 11,004 0 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 25,805 28,699 11,004 0 0 -
NOSH 234,594 239,166 91,705 29,643 0 -
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.33% 3.94% 9.96% 13.27% 0.00% -
ROE 2.44% 5.22% 24.04% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.21 15.90 28.96 37.20 0.00 -
EPS 0.27 0.63 2.89 4.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,643
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.32 4.27 2.98 1.24 0.00 -
EPS 0.07 0.17 0.30 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0322 0.0124 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/06/15 31/03/15 31/12/14 - - -
Price 0.22 0.305 0.235 0.00 0.00 -
P/RPS 1.09 1.92 0.81 0.00 0.00 -
P/EPS 81.92 48.70 8.14 0.00 0.00 -
EY 1.22 2.05 12.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.54 1.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/08/15 - - - - -
Price 0.12 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 -
P/EPS 44.68 0.00 0.00 0.00 0.00 -
EY 2.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment