[KRONO] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
10-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 135,509 72,018 48,330 52,169 0 -
PBT 12,534 6,250 -2,498 6,258 0 -
Tax -1,030 -149 1,580 232 0 -
NP 11,504 6,101 -918 6,490 0 -
-
NP to SH 11,504 6,101 -918 6,528 0 -
-
Tax Rate 8.22% 2.38% - -3.71% - -
Total Cost 124,005 65,917 49,249 45,678 0 -
-
Net Worth 82,409 37,935 30,886 1,779 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 82,409 37,935 30,886 1,779 0 -
NOSH 297,372 237,098 237,586 29,654 0 -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.49% 8.47% -1.90% 12.44% 0.00% -
ROE 13.96% 16.08% -2.97% 366.89% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 49.33 30.38 20.34 175.92 0.00 -
EPS 4.19 2.57 -0.39 22.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.16 0.13 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,643
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 15.22 8.09 5.43 5.86 0.00 -
EPS 1.29 0.69 -0.10 0.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0926 0.0426 0.0347 0.002 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/09/17 30/09/16 30/09/15 - - -
Price 0.925 0.27 0.155 0.00 0.00 -
P/RPS 1.88 0.89 0.76 0.00 0.00 -
P/EPS 22.09 10.49 -40.09 0.00 0.00 -
EY 4.53 9.53 -2.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.69 1.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 02/11/17 15/11/16 27/10/15 10/12/14 - -
Price 1.25 0.245 0.185 0.00 0.00 -
P/RPS 2.53 0.81 0.91 0.00 0.00 -
P/EPS 29.85 9.52 -47.84 0.00 0.00 -
EY 3.35 10.50 -2.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 1.53 1.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment