[BIOHLDG] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -10.82%
YoY- -32.77%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 48,613 56,254 62,204 61,104 64,010 69,523 69,504 -21.22%
PBT -6,043 4,191 10,762 12,104 12,995 15,046 14,414 -
Tax -2,085 -1,627 -1,565 -2,586 -2,577 -2,650 -2,359 -7.90%
NP -8,128 2,564 9,197 9,518 10,418 12,396 12,055 -
-
NP to SH -7,297 2,669 9,030 9,017 10,111 12,218 12,000 -
-
Tax Rate - 38.82% 14.54% 21.36% 19.83% 17.61% 16.37% -
Total Cost 56,741 53,690 53,007 51,586 53,592 57,127 57,449 -0.82%
-
Net Worth 155,173 159,138 166,079 163,525 160,342 158,536 153,288 0.81%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 890 890 -
Div Payout % - - - - - 7.29% 7.42% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 155,173 159,138 166,079 163,525 160,342 158,536 153,288 0.81%
NOSH 946,859 860,209 860,209 860,209 860,209 860,209 860,209 6.61%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -16.72% 4.56% 14.79% 15.58% 16.28% 17.83% 17.34% -
ROE -4.70% 1.68% 5.44% 5.51% 6.31% 7.71% 7.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.31 6.54 7.23 7.10 7.44 8.08 8.35 -26.07%
EPS -0.80 0.31 1.05 1.05 1.18 1.42 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.11 -
NAPS 0.1694 0.185 0.1931 0.1901 0.1864 0.1843 0.1842 -5.43%
Adjusted Per Share Value based on latest NOSH - 860,209
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.46 4.00 4.42 4.34 4.55 4.94 4.94 -21.14%
EPS -0.52 0.19 0.64 0.64 0.72 0.87 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.06 -
NAPS 0.1103 0.1131 0.1181 0.1163 0.114 0.1127 0.109 0.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.11 0.10 0.185 0.195 0.20 0.205 0.21 -
P/RPS 2.07 1.53 2.56 2.75 2.69 2.54 2.51 -12.06%
P/EPS -13.81 32.23 17.62 18.60 17.02 14.43 14.56 -
EY -7.24 3.10 5.68 5.38 5.88 6.93 6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.51 -
P/NAPS 0.65 0.54 0.96 1.03 1.07 1.11 1.14 -31.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 28/02/20 28/11/19 30/08/19 27/05/19 28/02/19 -
Price 0.30 0.12 0.15 0.195 0.205 0.205 0.205 -
P/RPS 5.65 1.83 2.07 2.75 2.75 2.54 2.45 74.63%
P/EPS -37.66 38.68 14.29 18.60 17.44 14.43 14.22 -
EY -2.66 2.59 7.00 5.38 5.73 6.93 7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.52 -
P/NAPS 1.77 0.65 0.78 1.03 1.10 1.11 1.11 36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment