[BIOHLDG] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 107.33%
YoY- -30.9%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,924 6,532 62,204 43,791 26,515 12,482 69,504 -67.45%
PBT -13,503 -5,305 10,795 6,816 3,301 1,266 14,412 -
Tax -849 -384 -1,566 -681 -329 -322 -2,360 -49.44%
NP -14,352 -5,689 9,229 6,135 2,972 944 12,052 -
-
NP to SH -13,434 -5,503 9,062 5,996 2,892 858 11,998 -
-
Tax Rate - - 14.51% 9.99% 9.97% 25.43% 16.38% -
Total Cost 27,276 12,221 52,975 37,656 23,543 11,538 57,452 -39.16%
-
Net Worth 155,173 159,138 166,079 163,525 160,342 158,536 153,288 0.81%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 915 -
Div Payout % - - - - - - 7.63% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 155,173 159,138 166,079 163,525 160,342 158,536 153,288 0.81%
NOSH 946,859 860,209 860,209 860,209 860,209 860,209 860,209 6.61%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -111.05% -87.09% 14.84% 14.01% 11.21% 7.56% 17.34% -
ROE -8.66% -3.46% 5.46% 3.67% 1.80% 0.54% 7.83% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.41 0.76 7.23 5.09 3.08 1.45 8.35 -69.48%
EPS -1.51 0.64 1.05 0.70 0.34 0.10 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1694 0.185 0.1931 0.1901 0.1864 0.1843 0.1842 -5.43%
Adjusted Per Share Value based on latest NOSH - 860,209
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.92 0.46 4.42 3.11 1.89 0.89 4.94 -67.42%
EPS -0.96 -0.39 0.64 0.43 0.21 0.06 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.1103 0.1131 0.1181 0.1163 0.114 0.1127 0.109 0.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.11 0.10 0.185 0.195 0.20 0.205 0.21 -
P/RPS 7.80 13.17 2.56 3.83 6.49 14.13 2.51 113.09%
P/EPS -7.50 -15.63 17.56 27.98 59.49 205.53 14.57 -
EY -13.33 -6.40 5.70 3.57 1.68 0.49 6.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
P/NAPS 0.65 0.54 0.96 1.03 1.07 1.11 1.14 -31.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 28/02/20 28/11/19 30/08/19 27/05/19 28/02/19 -
Price 0.30 0.12 0.15 0.195 0.205 0.205 0.205 -
P/RPS 21.26 15.80 2.07 3.83 6.65 14.13 2.45 322.83%
P/EPS -20.46 -18.76 14.24 27.98 60.98 205.53 14.22 -
EY -4.89 -5.33 7.02 3.57 1.64 0.49 7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
P/NAPS 1.77 0.65 0.78 1.03 1.10 1.11 1.11 36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment