[KTC] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 1.03%
YoY- 242.63%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 654,872 649,771 628,880 625,358 596,212 562,548 506,049 18.73%
PBT 10,798 14,380 15,167 16,902 19,233 3,834 -741 -
Tax -1,280 -2,636 -2,718 -3,619 -5,123 -5,179 -3,935 -52.66%
NP 9,518 11,744 12,449 13,283 14,110 -1,345 -4,676 -
-
NP to SH 9,146 11,275 11,471 11,847 11,726 -3,822 -6,382 -
-
Tax Rate 11.85% 18.33% 17.92% 21.41% 26.64% 135.08% - -
Total Cost 645,354 638,027 616,431 612,075 582,102 563,893 510,725 16.86%
-
Net Worth 117,363 112,260 112,260 107,158 107,158 107,158 81,644 27.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 117,363 112,260 112,260 107,158 107,158 107,158 81,644 27.34%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.45% 1.81% 1.98% 2.12% 2.37% -0.24% -0.92% -
ROE 7.79% 10.04% 10.22% 11.06% 10.94% -3.57% -7.82% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 128.34 127.34 123.24 122.55 116.84 110.24 99.17 18.73%
EPS 1.79 2.21 2.25 2.32 2.30 -0.75 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.21 0.16 27.34%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 96.04 95.29 92.23 91.71 87.44 82.50 74.22 18.72%
EPS 1.34 1.65 1.68 1.74 1.72 -0.56 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1646 0.1646 0.1572 0.1572 0.1572 0.1197 27.35%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.145 0.145 0.145 0.155 0.175 0.145 0.19 -
P/RPS 0.11 0.11 0.12 0.13 0.15 0.13 0.19 -30.51%
P/EPS 8.09 6.56 6.45 6.68 7.62 -19.36 -15.19 -
EY 12.36 15.24 15.50 14.98 13.13 -5.17 -6.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.66 0.74 0.83 0.69 1.19 -34.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 05/06/20 24/02/20 29/11/19 30/08/19 27/05/19 27/02/19 29/11/18 -
Price 0.20 0.19 0.16 0.17 0.185 0.19 0.165 -
P/RPS 0.16 0.15 0.13 0.14 0.16 0.17 0.17 -3.95%
P/EPS 11.16 8.60 7.12 7.32 8.05 -25.37 -13.19 -
EY 8.96 11.63 14.05 13.66 12.42 -3.94 -7.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.73 0.81 0.88 0.90 1.03 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment