[KTC] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 40.11%
YoY- -2200.0%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 628,880 625,358 596,212 562,548 506,049 458,814 439,183 27.01%
PBT 15,167 16,902 19,233 3,834 -741 -4,047 -8,639 -
Tax -2,718 -3,619 -5,123 -5,179 -3,935 -2,746 -3,105 -8.48%
NP 12,449 13,283 14,110 -1,345 -4,676 -6,793 -11,744 -
-
NP to SH 11,471 11,847 11,726 -3,822 -6,382 -8,306 -12,352 -
-
Tax Rate 17.92% 21.41% 26.64% 135.08% - - - -
Total Cost 616,431 612,075 582,102 563,893 510,725 465,607 450,927 23.15%
-
Net Worth 112,260 107,158 107,158 107,158 81,644 86,747 86,747 18.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 112,260 107,158 107,158 107,158 81,644 86,747 86,747 18.73%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.98% 2.12% 2.37% -0.24% -0.92% -1.48% -2.67% -
ROE 10.22% 11.06% 10.94% -3.57% -7.82% -9.57% -14.24% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 123.24 122.55 116.84 110.24 99.17 89.91 86.07 27.01%
EPS 2.25 2.32 2.30 -0.75 -1.25 -1.63 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.16 0.17 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 92.23 91.71 87.44 82.50 74.22 67.29 64.41 27.01%
EPS 1.68 1.74 1.72 -0.56 -0.94 -1.22 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.1572 0.1572 0.1572 0.1197 0.1272 0.1272 18.72%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.155 0.175 0.145 0.19 0.13 0.155 -
P/RPS 0.12 0.13 0.15 0.13 0.19 0.14 0.18 -23.66%
P/EPS 6.45 6.68 7.62 -19.36 -15.19 -7.99 -6.40 -
EY 15.50 14.98 13.13 -5.17 -6.58 -12.52 -15.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.83 0.69 1.19 0.76 0.91 -19.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 27/05/19 27/02/19 29/11/18 19/10/18 22/10/18 -
Price 0.16 0.17 0.185 0.19 0.165 0.155 0.155 -
P/RPS 0.13 0.14 0.16 0.17 0.17 0.17 0.18 -19.48%
P/EPS 7.12 7.32 8.05 -25.37 -13.19 -9.52 -6.40 -
EY 14.05 13.66 12.42 -3.94 -7.58 -10.50 -15.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.88 0.90 1.03 0.91 0.91 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment