[KTC] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 3.31%
YoY- 99.49%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 735,254 729,390 740,435 716,361 714,713 705,838 675,708 5.78%
PBT 34,382 34,551 31,335 30,769 29,844 29,737 22,412 32.98%
Tax -9,612 -9,373 -6,943 -6,942 -7,116 -7,654 -7,752 15.40%
NP 24,770 25,178 24,392 23,827 22,728 22,083 14,660 41.81%
-
NP to SH 21,625 21,845 21,284 21,168 20,489 20,162 13,131 39.41%
-
Tax Rate 27.96% 27.13% 22.16% 22.56% 23.84% 25.74% 34.59% -
Total Cost 710,484 704,212 716,043 692,534 691,985 683,755 661,048 4.92%
-
Net Worth 190,920 190,920 177,283 170,464 163,645 163,645 143,190 21.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 190,920 190,920 177,283 170,464 163,645 163,645 143,190 21.12%
NOSH 681,857 681,857 681,857 681,857 681,857 681,857 681,857 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.37% 3.45% 3.29% 3.33% 3.18% 3.13% 2.17% -
ROE 11.33% 11.44% 12.01% 12.42% 12.52% 12.32% 9.17% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 107.83 106.97 108.59 105.06 104.82 103.52 99.10 5.78%
EPS 3.17 3.20 3.12 3.10 3.00 2.96 1.93 39.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.26 0.25 0.24 0.24 0.21 21.12%
Adjusted Per Share Value based on latest NOSH - 681,857
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 107.83 106.97 108.59 105.06 104.82 103.52 99.10 5.78%
EPS 3.17 3.20 3.12 3.10 3.00 2.96 1.93 39.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.26 0.25 0.24 0.24 0.21 21.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.25 0.245 0.265 0.20 0.195 0.13 0.14 -
P/RPS 0.23 0.23 0.24 0.19 0.19 0.13 0.14 39.18%
P/EPS 7.88 7.65 8.49 6.44 6.49 4.40 7.27 5.51%
EY 12.69 13.08 11.78 15.52 15.41 22.75 13.76 -5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 1.02 0.80 0.81 0.54 0.67 20.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 29/05/23 20/02/23 22/11/22 29/08/22 23/05/22 -
Price 0.265 0.235 0.24 0.25 0.235 0.13 0.135 -
P/RPS 0.25 0.22 0.22 0.24 0.22 0.13 0.14 47.13%
P/EPS 8.36 7.34 7.69 8.05 7.82 4.40 7.01 12.44%
EY 11.97 13.63 13.01 12.42 12.79 22.75 14.26 -11.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.84 0.92 1.00 0.98 0.54 0.64 30.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment