[KTC] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 2.1%
YoY- 12.25%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 745,112 729,390 738,344 709,338 721,656 705,838 692,214 5.02%
PBT 26,328 34,551 28,866 27,640 27,004 29,776 26,788 -1.14%
Tax -7,924 -9,373 -7,726 -6,988 -6,968 -7,654 -8,674 -5.84%
NP 18,404 25,178 21,140 20,652 20,036 22,122 18,113 1.06%
-
NP to SH 16,472 21,845 17,972 17,716 17,352 20,201 16,528 -0.22%
-
Tax Rate 30.10% 27.13% 26.77% 25.28% 25.80% 25.71% 32.38% -
Total Cost 726,708 704,212 717,204 688,686 701,620 683,716 674,101 5.13%
-
Net Worth 190,920 190,920 177,283 170,464 163,645 163,645 143,190 21.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 190,920 190,920 177,283 170,464 163,645 163,645 143,190 21.12%
NOSH 681,857 681,857 681,857 681,857 681,857 681,857 681,857 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.47% 3.45% 2.86% 2.91% 2.78% 3.13% 2.62% -
ROE 8.63% 11.44% 10.14% 10.39% 10.60% 12.34% 11.54% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 109.28 106.97 108.28 104.03 105.84 103.52 101.52 5.02%
EPS 2.40 3.20 2.64 2.60 2.56 2.99 2.45 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.26 0.25 0.24 0.24 0.21 21.12%
Adjusted Per Share Value based on latest NOSH - 681,857
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 109.28 106.97 108.28 104.03 105.84 103.52 101.52 5.02%
EPS 2.40 3.20 2.64 2.60 2.56 2.99 2.45 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.26 0.25 0.24 0.24 0.21 21.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.25 0.245 0.265 0.20 0.195 0.13 0.14 -
P/RPS 0.23 0.23 0.24 0.19 0.18 0.13 0.14 39.18%
P/EPS 10.35 7.65 10.05 7.70 7.66 4.39 5.78 47.40%
EY 9.66 13.08 9.95 12.99 13.05 22.79 17.31 -32.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 1.02 0.80 0.81 0.54 0.67 20.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 29/05/23 20/02/23 22/11/22 29/08/22 23/05/22 -
Price 0.265 0.235 0.24 0.25 0.235 0.13 0.135 -
P/RPS 0.24 0.22 0.22 0.24 0.22 0.13 0.13 50.43%
P/EPS 10.97 7.34 9.11 9.62 9.23 4.39 5.57 57.05%
EY 9.12 13.63 10.98 10.39 10.83 22.79 17.96 -36.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.84 0.92 1.00 0.98 0.54 0.64 30.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment